XML 34 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Mortgages Payable and Other Secured Financing
3 Months Ended
Mar. 31, 2018
Mortgages Payable [Abstract]  
Mortgages Payable and Other Secured Financing

15. Mortgages Payable and Other Secured Financing

 

The following represents the Mortgages payable and other secured financing, net of deferred financing costs, at March 31, 2018 and December 31, 2017:

 

MF Property Mortgage Payables

 

Outstanding Mortgage

Payable at

March 31, 2018, net

 

 

Year

Acquired or Refinanced

 

Stated Maturity

 

Variable / Fixed

 

Reset Frequency

 

Variable

Based Rate

 

 

Facility Fees

 

Period End

Rate

 

The 50/50 MF Property--TIF

   Loan

 

$

3,374,881

 

 

2014

 

December 2019

 

Fixed

 

N/A

 

N/A

 

 

N/A

 

 

4.65

%

The 50/50 MF

   Property--Mortgage

 

 

24,608,259

 

 

2013

 

March 2020

 

Variable

 

Monthly

 

 

4.50

%

(1)

N/A

 

 

4.50

%

Jade Park

 

 

7,470,423

 

 

2016

 

October 2021

 

Fixed

 

N/A

 

N/A

 

 

N/A

 

 

3.85

%

Total Mortgage

   Payable\Weighted

   Average Period End Rate

 

$

35,453,563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.38

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Variable rate is based on Wall Street Journal Prime Rate

 

MF Property Mortgage Payables

 

Outstanding Mortgage

Payable at

December 31, 2017, net

 

 

Year

Acquired or Refinanced

 

Stated Maturity

 

Variable / Fixed

 

Reset Frequency

 

Variable

Based Rate

 

 

Facility Fees

 

Period End

Rate

 

The 50/50 MF Property--TIF

   Loan

 

 

3,358,370

 

 

2014

 

December 2019

 

Fixed

 

N/A

 

N/A

 

 

N/A

 

 

4.65

%

The 50/50 MF

   Property--Mortgage

 

 

24,713,256

 

 

2013

 

March 2020

 

Variable

 

Monthly

 

 

4.25

%

(1)

N/A

 

 

4.25

%

Jade Park

 

 

7,468,548

 

 

2016

 

October 2021

 

Fixed

 

N/A

 

N/A

 

 

N/A

 

 

3.85

%

Total Mortgage

   Payable\Weighted

   Average Period End Rate

 

$

35,540,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.21

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Variable rate is based on Wall Street Journal Prime Rate

Future Maturities

 

The Partnership’s contractual maturities of borrowings for the twelve-month periods ending December 31st for the next five years and thereafter are as follows:

 

Remainder of 2018

 

$

632,527

 

2019

 

 

3,971,173

 

2020

 

 

24,191,921

 

2021

 

 

6,858,994

 

2022

 

 

-

 

Thereafter

 

 

-

 

Total

 

 

35,654,615

 

Deferred financing costs

 

 

(201,052

)

Total mortgages payable and other secured financings, net

 

$

35,453,563