XML 67 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Segments

26. Segments

The Partnership has four reportable segments - Mortgage Revenue Bond Investments, MF Properties, Public Housing Capital Fund Trusts, and Other Investments.  In addition to the four reportable segments, the Partnership also separately reports its consolidation and elimination information because it does not allocate certain items to the segments.  In January 2016, the Partnership sold its three remaining MBS Securities and eliminated the MBS Securities Investments operating segment.

The Amended and Restated LP Agreement authorizes the Partnership to make investments in tax-exempt securities other than in MRBs provided that the tax-exempt investments are rated in one of the four highest rating categories by a national securities rating agency. The Amended and Restated LP Agreement also allows the Partnership to invest in other securities whose interest may be taxable for federal income tax purposes. Total tax-exempt and other investments cannot exceed 25% of the Partnership’s total assets at the time of acquisition as required under the Amended and Restated LP Agreement.  In addition, the amount of other investments is limited based on the conditions to the exemption from registration under the Investment Company Act of 1940.  The Partnership’s tax-exempt and other investments include PHC Certificates, MBS Securities, and Other Investments, which are reported as three separate segments.

Mortgage Revenue Bond Investments Segment

The Mortgage Revenue Bond Investments segment consists of the Partnership’s portfolio of MRBs and related property loans that have been issued to provide construction and/or permanent financing for Residential Properties and commercial properties in their market areas.  Such MRBs are held as investments and the related property loans, net of loan loss, are reported as such on the Partnership’s consolidated balance sheets.  At December 31, 2017, the Partnership held 87 MRBs. The Residential Properties financed by the MRBs contain a total of  10,666 rental units (unaudited). In addition, one MRB (Pro Nova 2014-1) is collateralized by commercial real estate. All general and administrative expenses on the consolidated statements of operations are allocated to this operating segment.

Public Housing Capital Fund Trust Segment

The Public Housing Capital Fund Trust segment consists of the assets, liabilities, and related income and expenses of the Partnership’s PHC Certificates (see Note 7).

MF Properties Segment

The MF Properties segment consists of multifamily, student housing, and senior citizen residential properties held by the Partnership. During the time the Partnership holds an interest in an MF Property, any net rental income generated by the MF Properties in excess of debt service will be available for distribution to the Partnership in accordance with its interest in the MF Property.    At December 31, 2017, the Partnership consolidates three MF Properties containing a total of 1,013 rental units (unaudited, see Note 9). Income tax expense for the Greens Hold Co is reported within this segment.

 

Other Investments Segment

The Other investments segment consists of the operations of ATAX Vantage Holdings, LLC, which is invested in unconsolidated entities (Note 10) and has issued property loans due from Vantage at Brooks LLC and Vantage at New Braunfels LLC (Note 11).  

The following table details certain key financial information for the Partnership’s reportable segments for the three years ended December 31:

 

 

 

For the Years Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Total revenues

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Revenue Bond Investments

 

$

49,100,423

 

 

$

36,673,232

 

 

$

38,772,872

 

MF Properties

 

 

13,677,635

 

 

 

17,404,439

 

 

 

17,789,125

 

Public Housing Capital Fund Trust

 

 

2,951,735

 

 

 

2,888,035

 

 

 

2,994,482

 

MBS Securities Investments

 

 

-

 

 

 

17,921

 

 

 

225,890

 

Other Investments

 

 

4,651,752

 

 

 

1,995,123

 

 

 

170,922

 

Total revenues

 

$

70,381,545

 

 

$

58,978,750

 

 

$

59,953,291

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Revenue Bond Investments

 

$

18,705,398

 

 

$

11,904,616

 

 

$

10,787,252

 

MF Properties

 

 

2,099,840

 

 

 

2,200,531

 

 

 

2,659,350

 

Public Housing Capital Fund Trust

 

 

1,350,205

 

 

 

1,349,800

 

 

 

1,221,713

 

MBS Securities Investments

 

 

-

 

 

 

14,692

 

 

 

157,902

 

Other Investments

 

 

-

 

 

 

-

 

 

 

-

 

Total interest expense

 

$

22,155,443

 

 

$

15,469,639

 

 

$

14,826,217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Revenue Bond Investments

 

$

-

 

 

$

-

 

 

$

-

 

MF Properties

 

 

4,949,935

 

 

 

5,980,483

 

 

 

5,888,973

 

Public Housing Capital Fund Trust

 

 

-

 

 

 

-

 

 

 

-

 

MBS Securities Investments

 

 

-

 

 

 

-

 

 

 

-

 

Other Investments

 

 

-

 

 

 

-

 

 

 

-

 

Total depreciation expense

 

$

4,949,935

 

 

$

5,980,483

 

 

$

5,888,973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Revenue Bond Investments

 

$

15,438,583

 

 

$

11,755,639

 

 

$

17,924,037

 

MF Properties

 

 

9,739,704

 

 

 

8,442,704

 

 

 

2,964,297

 

Public Housing Capital Fund Trust

 

 

839,570

 

 

 

1,538,234

 

 

 

1,758,022

 

MBS Securities Investments

 

 

-

 

 

 

51,984

 

 

 

67,547

 

Other Investments

 

 

4,644,994

 

 

 

1,995,123

 

 

 

170,922

 

Income from continuing operations

 

$

30,662,851

 

 

$

23,783,684

 

 

$

22,884,825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partnership Net income

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Revenue Bond Investments

 

$

15,438,583

 

 

$

11,755,639

 

 

$

17,924,037

 

MF Properties

 

 

9,668,051

 

 

 

8,443,527

 

 

 

2,967,098

 

Public Housing Capital Fund Trust

 

 

839,570

 

 

 

1,538,234

 

 

 

1,758,022

 

MBS Securities Investments

 

 

-

 

 

 

51,984

 

 

 

67,547

 

Other Investments

 

 

4,644,994

 

 

 

1,995,123

 

 

 

170,922

 

Discontinued Operations

 

 

-

 

 

 

-

 

 

 

3,721,397

 

Partnership net income

 

$

30,591,198

 

 

$

23,784,507

 

 

$

26,609,023

 

 

The following table details total assets for the Company’s reportable segments for the two years ended December 31:

 

 

 

December 31, 2017

 

 

December 31, 2016

 

Total assets

 

 

 

 

 

 

 

 

Mortgage Revenue Bond Investments

 

$

937,565,390

 

 

$

764,995,675

 

MF Properties

 

 

83,514,758

 

 

 

129,895,112

 

Public Housing Capital Fund Trust Certificates

 

 

49,918,434

 

 

 

57,461,268

 

Other Investments

 

 

55,573,834

 

 

 

34,540,280

 

Consolidation/eliminations

 

 

(56,804,417

)

 

 

(42,778,661

)

Total assets

 

$

1,069,767,999

 

 

$

944,113,674