XML 40 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Mortgages Payable and Other Secured Financing
6 Months Ended
Jun. 30, 2017
Mortgages Payable [Abstract]  
Mortgages Payable and Other Secured Financing

16. Mortgages Payable and Other Secured Financing

 

The following represents the Mortgages payable and other secured financing, net of deferred financing costs, at June 30, 2017 and December 31, 2016:

 

MF Property Mortgage Payables

 

Outstanding Mortgage

Payable at

June 30, 2017, net

 

 

Year

Acquired

 

Stated Maturity

 

Variable / Fixed

 

Reset Frequency

 

Variable

Based Rate

 

 

Facility Fees

 

 

Period End

Rate

 

Eagle Village

 

$

7,750,076

 

 

2010

 

September 2018

 

Variable

 

Monthly

 

 

1.06

%

(1)

 

3.00

%

 

 

4.06

%

Residences of DeCordova

 

 

1,715,750

 

 

2012

 

June 2019

 

Fixed

 

N/A

 

N/A

 

 

N/A

 

 

 

4.75

%

Residences of Weatherford

 

 

5,487,912

 

 

2011

 

June 2019

 

Fixed

 

N/A

 

N/A

 

 

N/A

 

 

 

4.75

%

The 50/50 MF Property--TIF

   Loan

 

 

3,463,331

 

 

2014

 

December 2019

 

Fixed

 

N/A

 

N/A

 

 

N/A

 

 

 

4.65

%

The 50/50 MF

   Property--Mortgage

 

 

24,896,611

 

 

2013

 

March 2020

 

Variable

 

Monthly

 

 

4.00

%

(2)

N/A

 

 

 

4.00

%

Jade Park

 

 

7,464,772

 

 

2016

 

October 2021

 

Fixed

 

N/A

 

N/A

 

 

N/A

 

 

 

3.85

%

Total Mortgage

   Payable\Weighted

   Average Period End Rate

 

$

50,778,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Variable rate is based on 30-day LIBOR

(2)

Variable rate is based on Wall Street Journal Prime Rate

 

MF Property Mortgage Payables

 

Outstanding Mortgage

Payable at

December 31, 2016, net

 

 

Year

Acquired

 

Stated Maturity

 

Variable / Fixed

 

Reset Frequency

 

Variable

Based Rate

 

 

Facility Fees

 

 

Period End

Rate

 

Residences of DeCordova

 

$

1,744,858

 

 

2012

 

June 2017

 

Fixed

 

N/A

 

N/A

 

 

N/A

 

 

 

4.75

%

Residences of Weatherford

 

 

5,589,086

 

 

2011

 

June 2017

 

Fixed

 

N/A

 

N/A

 

 

N/A

 

 

 

4.75

%

Eagle Village

 

 

7,845,711

 

 

2010

 

September 2018

 

Variable

 

Monthly

 

 

0.63

%

(1)

 

3.00

%

 

 

3.63

%

The 50/50 MF Property--TIF

   Loan

 

 

3,656,090

 

 

2014

 

December 2019

 

Fixed

 

N/A

 

N/A

 

 

N/A

 

 

 

4.65

%

The 50/50 MF

   Property--Mortgage

 

 

25,082,636

 

 

2013

 

March 2020

 

Variable

 

Monthly

 

 

3.50

%

(2)

N/A

 

 

 

3.50

%

Jade Park

 

 

7,461,131

 

 

2016

 

October 2021

 

Fixed

 

N/A

 

N/A

 

 

N/A

 

 

 

3.85

%

Total Mortgage

   Payable\Weighted

   Average Period End Rate

 

$

51,379,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.83

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Variable rate is based on 30-day LIBOR

(2)

Variable rate is based on Wall Street Journal Prime Rate

 

Activity in the First Six Months of 2017

 

In June 2017, the Partnership refinanced the mortgages payable for the Residences and DeCordova and Residences at Weatherford. The interest rates did not change, no commitments fees were paid, the maturity dates for the mortgages payable were extended for additional two-year terms and the mortgages payable can be prepaid prior to maturity with no penalty.  

 

Activity in the First Six Months of 2016

 

In June 2016, the Arboretum mortgage payable was paid off in full in conjunction with the sale of the MF property. No prepayment penalties were paid upon settlement of the mortgage payable.

 

Future Maturities

 

The following represents the Mortgages payable and other secured financing contractual maturities for the next five years and thereafter:

 

2017

 

$

630,547

 

2018

 

 

8,809,356

 

2019

 

 

10,768,942

 

2020

 

 

23,993,819

 

2021

 

 

6,858,993

 

Thereafter

 

 

-

 

Total mortgages payable and other secured financings

 

$

51,061,657