XML 20 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited)
3 Months Ended
Mar. 31, 2017
USD ($)
Mar. 31, 2016
USD ($)
Cash flows from operating activities:    
Net income $ 7,360,515 $ 2,531,688
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,592,826 2,124,898
Gain on sale of MF Property (7,168,587)  
Gain on sale of securities   (8,097)
Non-cash loss on derivatives 121,349 1,110,407
Restricted unit compensation expense 170,840  
Bond premium/discount amortization (35,767) (33,573)
Amortization of deferred financing costs 740,238 532,187
Income tax expense 2,458,047  
Change in preferred return receivable from unconsolidated entities (581,772)  
Changes in operating assets and liabilities, net of effect of acquisitions    
Increase in interest receivable (290,486) (793,661)
(Increase) decrease in other assets (97,700) (354,030)
(Decrease) increase in accounts payable and accrued expenses 612,007 (244,234)
Net cash provided by operating activities 4,881,510 4,865,585
Cash flows from investing activities:    
Capital expenditures (112,629) (157,084)
Proceeds from sale of MF Properties 13,750,000  
Proceeds from sale of mortgage revenue bond   9,295,000
Proceeds from the sale of MBS Securities   14,997,069
Acquisition of mortgage revenue bonds (59,585,000) (11,500,000)
Contributions to unconsolidated entities (6,412,262) (2,442,846)
Restricted cash - debt collateral paid (32,966) (750,000)
Restricted cash - debt collateral released 514,903 812,196
Decrease in restricted cash 364,235 134,615
Principal payments received on taxable bonds 3,888  
Advances on property loans (1,701,499) (5,836,758)
Principal payments received on property loans 500,000 8,516
Net cash provided by (used in) investing activities (51,597,267) 6,084,465
Cash flows from financing activities:    
Distributions paid (8,289,468) (8,759,343)
Proceeds from the sale of redeemable Series A Preferred Units 16,131,000 10,000,000
Payment of offering costs related to the sale of redeemable Series A Preferred Units   (19,052)
Repurchase of beneficial unit certificates (823,358)  
Payment of tax withholding related to restricted unit awards (153,306)  
Distribution to noncontrolling interest (76,316)  
Proceeds from debt financing 135,100,000  
Principal payments on debt financing (31,593,250) (21,600,363)
Principal payments on mortgages payable (233,630) (234,752)
Increase (decrease) in security deposit liability related to restricted cash (100,762) 62,399
Debt financing and other deferred costs (1,215,213) (99,907)
Principal borrowing on unsecured lines of credit 22,460,000 15,487,639
Principal payments on unsecured and secured lines of credit (82,460,000) (5,000,000)
Net cash provided by (used in) financing activities 48,745,697 (10,163,379)
Net increase in cash and cash equivalents 2,029,940 786,671
Cash and cash equivalents at beginning of period 20,748,521 17,035,782
Cash and cash equivalents at end of period 22,778,461 17,822,453
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 4,907,078 3,646,802
Supplemental disclosure of non cash investing and financing activities:    
Distributions declared but not paid for beneficial unit certificates and general partner 8,678,628 7,607,693
Distributions declared but not paid for Series A Preferred Units 320,823 1,667
Land contributed as investment in an unconsolidated entity 3,091,023  
Capital expenditures financed through accounts payable 33,072 17,360
Deferred financing costs financed through accounts payable 46,764  
Other assets financed through accounts payable 40,000  
Mortgage Revenue Bonds [Member]    
Cash flows from investing activities:    
Principal payments received $ 1,114,063 $ 1,523,757