XML 43 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Segments

23. Segments

 

The Partnership has four reportable segments, Mortgage Revenue Bond Investments, MF Properties, Public Housing Capital Fund Trusts, and Other Investments.  In addition to the four reportable segments, the Partnership also separately reports its consolidation and elimination information because it does not allocate certain items to the segments.  In January 2016, the Partnership sold its three remaining MBS Securities and eliminated this operating segment.

The Amended and Restated LP Agreement authorizes the Partnership to make investments tax-exempt securities other than in MRBs provided that the tax-exempt investments are rated in one of the four highest rating categories by a national securities rating agency. The Amended and Restated LP Agreement also allows the Partnership to invest in other securities whose interest may be taxable for federal income tax purposes. Total tax-exempt and other investments cannot exceed 25% of the Partnership’s total assets at the time of acquisition as required under the Amended and Restated LP Agreement.  In addition, the amount of other investments is limited based on the conditions to the exemption from registration under the Investment Company Act of 1940.  The Partnership’s tax-exempt and other investments include PHC Certificates, MBS Securities, and Other Investments, which are reported as three separate segments.

 

Mortgage Revenue Bond Investments Segment

The Mortgage Revenue Bond Investments segment consists of the Partnership’s portfolio of MRBs and related property loans which have been issued to provide construction and/or permanent financing for Residential Properties and commercial properties in their market areas.  Such MRBs are held as investments and the related property loans, net of loan loss, are reported as such on the Partnership’s condensed consolidated balance sheets.  At March 31, 2017, the Partnership held 89 MRBs. The Residential Properties financed by MRBs contain a total of 10,656 rental units. In addition, one bond (Pro Nova 2014-1) is collateralized by commercial real estate. All general and administrative expenses on the condensed consolidated statements of operations are allocated to this operating segment.

 

MF Properties Segment

The MF Properties segment consists of multifamily, student housing, and senior citizen residential properties held by the Partnership. During the time the Partnership holds an interest in an MF Property, any net rental income generated by the MF Properties in excess of debt service will be available for distribution to the Partnership in accordance with its interest in the MF Property.  At March 31, 2017, the Partnership consolidated the results of six MF Properties containing a total of 1,710 rental units. Income tax expense for the Greens Hold Co is reported within this segment.

 

Public Housing Capital Fund Trust Segment

The Public Housing Capital Fund Trust segment consists of the assets, liabilities, and related income and expenses of the Partnership’s PHC Certificates (see Note 7).

 

Other Investments Segment

The Other investments segment consists of the operations of ATAX Vantage Holdings, LLC, which is invested in unconsolidated entities (Note 9) and has issued property loans due from Vantage at Brooks LLC and Vantage at Braunfels LLC (Note 10).

 

The following table details certain key financial information for the Partnership’s reportable segments for the three months ended March 31, 2017 and 2016:

 

 

 

2017

 

 

2016

 

Total revenues

 

 

 

 

 

 

 

 

Mortgage Revenue Bond Investments

 

$

10,588,498

 

 

$

8,779,054

 

MF Properties

 

 

3,792,415

 

 

 

5,074,104

 

Public Housing Capital Fund Trust

 

 

708,786

 

 

 

730,902

 

MBS Securities Investments

 

 

-

 

 

 

48,755

 

Other Investments

 

 

950,689

 

 

 

287,044

 

Total revenues

 

$

16,040,388

 

 

$

14,919,859

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

Mortgage Revenue Bond Investments

 

$

4,571,455

 

 

$

3,784,390

 

MF Properties

 

 

525,587

 

 

 

670,333

 

Public Housing Capital Fund Trust

 

 

345,211

 

 

 

300,720

 

MBS Securities Investments

 

 

-

 

 

 

14,692

 

Other Investments

 

 

-

 

 

 

-

 

Total interest expense

 

$

5,442,253

 

 

$

4,770,135

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

 

 

 

 

 

 

 

Mortgage Revenue Bond Investments

 

$

-

 

 

$

-

 

MF Properties

 

 

1,355,231

 

 

 

1,646,231

 

Public Housing Capital Fund Trust

 

 

-

 

 

 

-

 

MBS Securities Investments

 

 

-

 

 

 

-

 

Other Investments

 

 

-

 

 

 

-

 

Total depreciation expense

 

$

1,355,231

 

 

$

1,646,231

 

 

 

 

 

 

 

 

 

 

Partnership net income (loss)

 

 

 

 

 

 

 

 

Mortgage Revenue Bond Investments

 

$

2,229,053

 

 

$

2,030,293

 

MF Properties

 

 

3,745,545

 

 

 

(267,803

)

Public Housing Capital Fund Trust

 

 

363,575

 

 

 

430,182

 

MBS Securities Investments

 

 

-

 

 

 

51,984

 

Other Investments

 

 

950,689

 

 

 

287,044

 

Partnership net income

 

$

7,288,862

 

 

$

2,531,700

 

 

The following table details certain key financial information for the Partnership’s reportable segments at March 31, 2017 and December 31, 2016:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

Total assets

 

 

 

 

 

 

 

 

Mortgage Revenue Bond Investments

 

$

849,050,799

 

 

$

764,995,675

 

MF Properties

 

 

120,380,712

 

 

 

129,895,112

 

Public Housing Capital Fund Trust Certificates

 

 

56,246,529

 

 

 

57,461,268

 

Other Investments

 

 

44,959,622

 

 

 

34,540,280

 

Consolidation/eliminations

 

 

(47,105,957

)

 

 

(42,778,661

)

Total assets

 

$

1,023,531,705

 

 

$

944,113,674