XML 36 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Mortgages Payable and Other Secured Financing
3 Months Ended
Mar. 31, 2017
Mortgages Payable [Abstract]  
Mortgages Payable and Other Secured Financing

16. Mortgages Payable and Other Secured Financing

 

The following represents the Mortgages payable and other secured financing, net of deferred financing costs, at March 31, 2017 and December 31, 2016:

 

MF Property Mortgage Payables

 

Outstanding Mortgage

Payable at

March 31, 2017, net

 

 

Year

Acquired

 

Stated Maturity

 

Variable / Fixed

 

Reset Frequency

 

Variable

Based Rate

 

 

Facility Fees

 

 

Period End

Rate

 

Eagle Village (1)

 

$

7,797,894

 

 

2010

 

September 2018

 

Variable

 

Monthly

 

 

0.81

%

 

 

3.00

%

 

 

3.81

%

Residences of DeCordova

 

 

1,727,786

 

 

2012

 

June 2017

 

Fixed

 

N/A

 

N/A

 

 

N/A

 

 

 

4.75

%

Residences of Weatherford

 

 

5,528,191

 

 

2011

 

June 2017

 

Fixed

 

N/A

 

N/A

 

 

N/A

 

 

 

4.75

%

The 50/50 MF

   Property--Mortgage (2)

 

 

24,984,591

 

 

2013

 

March 2020

 

Variable

 

Monthly

 

 

3.75

%

 

N/A

 

 

 

3.75

%

The 50/50 MF Property--TIF

   Loan

 

 

3,673,665

 

 

2014

 

December 2019

 

Fixed

 

N/A

 

N/A

 

 

N/A

 

 

 

4.65

%

Jade Park

 

 

7,462,933

 

 

2016

 

October 2021

 

Fixed

 

N/A

 

N/A

 

 

N/A

 

 

 

3.85

%

Total Mortgage Payable\Weighted

   Average Period End Rate

 

$

51,175,060

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.98

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Variable rate is based on LIBOR

(2)

Variable rate is based on Wall Street Journal Prime Rate

 

MF Property Mortgage Payables

 

Outstanding Mortgage

Payable at

December 31, 2016, net

 

 

Year

Acquired

 

Stated Maturity

 

Variable / Fixed

 

Reset Frequency

 

Variable

Based Rate

 

 

Facility Fees

 

 

Period End

Rate

 

Eagle Village (1)

 

 

7,845,711

 

 

2010

 

September 2018

 

Variable

 

Monthly

 

 

0.63

%

 

 

3.00

%

 

 

3.63

%

Residences of DeCordova

 

 

1,744,858

 

 

2012

 

June 2017

 

Fixed

 

N/A

 

N/A

 

 

N/A

 

 

 

4.75

%

Residences of Weatherford

 

 

5,589,086

 

 

2011

 

June 2017

 

Fixed

 

N/A

 

N/A

 

 

N/A

 

 

 

4.75

%

The 50/50 MF

   Property--Mortgage (2)

 

 

25,082,636

 

 

2013

 

March 2020

 

Variable

 

Monthly

 

 

3.50

%

 

N/A

 

 

 

3.50

%

The 50/50 MF Property--TIF

   Loan

 

 

3,656,090

 

 

2014

 

December 2019

 

Fixed

 

N/A

 

N/A

 

 

N/A

 

 

 

4.65

%

Jade Park

 

 

7,461,131

 

 

2016

 

October 2021

 

Fixed

 

N/A

 

N/A

 

 

N/A

 

 

 

3.85

%

Total Mortgage Payable\Weighted

   Average Period End Rate

 

$

51,379,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.83

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Variable rate is based on LIBOR

(2)

Variable rate is based on Wall Street Journal Prime Rate

 

The following represents the Mortgages payable and other secured financing contractual maturities for the next five years and thereafter:

 

2017

 

$

8,017,670

 

2018

 

 

8,475,223

 

2019

 

 

4,166,034

 

2020

 

 

23,968,377

 

2021

 

 

6,858,994

 

Thereafter

 

 

-

 

Total mortgages payable and other secured financings

 

$

51,486,298