XML 30 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Property Loans, Net of Loan Loss Allowances
3 Months Ended
Mar. 31, 2017
Property Loan Net Of Loan Loss Allowances [Abstract]  
Property Loans, Net of Loan Loss Allowances

10. Property Loans, Net of Loan Loss Allowances

The Partnership had the following Property Loans, Net of Loan Loss Allowances, at March 31, 2017 and December 31, 2016:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

Property loans receivable

 

$

38,063,647

 

 

$

36,862,148

 

Less: Loan loss allowance

 

 

(7,098,814

)

 

 

(7,098,814

)

Total property loans receivable

 

$

30,964,833

 

 

$

29,763,334

 

 

During the three months ended March 31, 2017, the Partnership advanced funds to Vantage at Brooks, LLC and Vantage at Braunfels, LLC of $879,000 and $823,000, respectively.  During the three months ended March 31, 2016, the Partnership advanced net funds to Cross Creek of $6,000, to FAH of $2,500, to Vantage at Brooks, LLC of $3.7 million and to Vantage at Braunfels, LLC of $2.1 million. During the three months ended March 31, 2017, the Partnership received $500,000 of principal from the Winston Group, Inc.

The Partnership’s property loans to Ashley Square, Cross Creek, and Lake Forest remain on nonaccrual status at March 31, 2017. The Partnership recognizes interest income on impaired loans when cash is received and the Partnership will reassess the property loan’s nonaccrual status.

The following table summarizes the Partnership’s property loans, net of loan loss allowances, at March 31, 2017 and December 31, 2016:

 

 

 

March 31, 2017

 

 

 

Outstanding

Balance

 

 

Accrued Interest

 

 

Loan Loss

Allowances

 

 

Interest

Allowance

 

 

Net Taxable

Property Loans

 

Arbors at Hickory Ridge

 

$

191,264

 

 

$

58,587

 

 

$

-

 

 

$

-

 

 

$

249,851

 

Ashley Square

 

 

5,078,342

 

 

 

-

 

 

 

(3,596,342

)

 

 

-

 

 

 

1,482,000

 

Avistar (February 2013 portfolio)

 

 

274,496

 

 

 

101,441

 

 

 

-

 

 

 

-

 

 

 

375,937

 

Avistar (June 2013 portfolio)

 

 

251,622

 

 

 

92,988

 

 

 

-

 

 

 

-

 

 

 

344,610

 

Cross Creek

 

 

7,155,545

 

 

 

-

 

 

 

(3,447,472

)

 

 

-

 

 

 

3,708,073

 

Greens Property

 

 

850,000

 

 

 

500,449

 

 

 

-

 

 

 

-

 

 

 

1,350,449

 

Lake Forest

 

 

4,623,704

 

 

 

-

 

 

 

(55,000

)

 

 

-

 

 

 

4,568,704

 

Ohio Properties

 

 

2,390,446

 

 

 

1,082,461

 

 

 

-

 

 

 

-

 

 

 

3,472,907

 

Vantage at Brooks, LLC

 

 

8,078,002

 

 

 

67,317

 

 

 

-

 

 

 

-

 

 

 

8,145,319

 

Vantage at Braunfels, LLC

 

 

7,170,226

 

 

 

59,752

 

 

 

-

 

 

 

-

 

 

 

7,229,978

 

Winston Group, Inc

 

 

2,000,000

 

 

 

14,000

 

 

 

-

 

 

 

-

 

 

 

2,014,000

 

Total

 

$

38,063,647

 

 

$

1,976,995

 

 

$

(7,098,814

)

 

$

-

 

 

$

32,941,828

 

 

 

 

December 31, 2016

 

 

 

Outstanding

Balance

 

 

Accrued Interest

 

 

Loan Loss

Allowances

 

 

Interest

Allowance

 

 

Net Taxable

Property Loans

 

Arbors at Hickory Ridge

 

$

191,264

 

 

$

54,742

 

 

$

-

 

 

$

-

 

 

$

246,006

 

Ashley Square

 

 

5,078,342

 

 

 

-

 

 

 

(3,596,342

)

 

 

-

 

 

 

1,482,000

 

Avistar (February 2013 portfolio)

 

 

274,496

 

 

 

90,491

 

 

 

-

 

 

 

-

 

 

 

364,987

 

Avistar (June 2013 portfolio)

 

 

251,622

 

 

 

82,951

 

 

 

-

 

 

 

-

 

 

 

334,573

 

Cross Creek

 

 

7,155,545

 

 

 

-

 

 

 

(3,447,472

)

 

 

-

 

 

 

3,708,073

 

Greens Property

 

 

850,000

 

 

 

467,511

 

 

 

-

 

 

 

-

 

 

 

1,317,511

 

Lake Forest

 

 

4,623,704

 

 

 

-

 

 

 

(55,000

)

 

 

-

 

 

 

4,568,704

 

Ohio Properties

 

 

2,390,446

 

 

 

1,021,723

 

 

 

-

 

 

 

-

 

 

 

3,412,169

 

Vantage at Brooks, LLC

 

 

7,199,424

 

 

 

743,928

 

 

 

-

 

 

 

-

 

 

 

7,943,352

 

Vantage at Braunfels, LLC

 

 

6,347,305

 

 

 

703,416

 

 

 

-

 

 

 

-

 

 

 

7,050,721

 

Winston Group, Inc

 

 

2,500,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,500,000

 

Total

 

$

36,862,148

 

 

$

3,164,762

 

 

$

(7,098,814

)

 

$

-

 

 

$

32,928,096