XML 105 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net income $ 23,783,684 $ 26,606,222 $ 15,029,188
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization expense 6,862,530 6,505,011 5,837,973
Provision for loan loss 0 0 75,000
Gain on sale of MF Property (14,072,317) (4,599,109)  
Gain on mortgage revenue bonds - redemption     (3,701,772)
Gain on the sale of discontinued operations   (3,212,447)  
Contingent interest realized on investing activities (1,379,466) (4,756,716) (40,000)
Note interest income realized from the sale of Fairmont Oaks, Consolidated VIE   (1,454,621)  
Gain on sale of securities (8,097)   (3,701,772)
Non-cash (gain) loss on derivatives (17,618) 1,802,655 1,282,369
Restricted unit compensation expense 833,142    
Bond premium/discount amortization (153,922) 238,996 (181,208)
Amortization of deferred financing costs 1,862,509 1,622,789 1,183,584
Deferred income tax expense 366,000    
Change in preferred return receivable from unconsolidated entities (718,701)    
Changes in operating assets and liabilities, net of effect of acquisitions      
Increase in interest receivable (1,762,344) (2,452,084) (1,074,623)
(Increase) decrease in other assets (112,174) (416,419) (24,276)
(Decrease) increase in accounts payable and accrued expenses (251,695) (496,859) (942,064)
Net cash provided by operating activities 15,231,531 19,387,418 17,444,171
Cash flows from investing activities:      
Capital expenditures (635,739) (3,282,107) (23,798,209)
Restructure and acquisition of interest rate derivative   (562,088) (1,382,900)
Proceeds from sale of MF Properties 45,850,000 16,196,510  
Proceeds from sale of discontinued operations   22,900,000  
Proceeds from sale of mortgage revenue bond 9,295,000   31,791,699
Proceeds from the sale of MBS Securities 14,997,069   28,606,311
Cash realized from the bond exchange for the Suites on Paseo property   514,095  
Acquisition of mortgage revenue bonds (130,620,000) (188,572,000) (142,794,827)
Contributions to unconsolidated entities (18,751,305)    
Acquisition of MF Property (9,882,800)    
Restricted cash - debt collateral paid (2,564,000) (4,815,000) (6,252,027)
Restricted cash - debt collateral released 4,429,019 7,522,959 1,699,973
Decrease (increase) in restricted cash 342,609 (16,004) (475,208)
Acquisition of taxable bonds   (500,000)  
Principal payments received on taxable bonds 551,162 153,821 145,000
Principal payments received on MBSs     85,000
Cash paid for land held for development and deposits on potentail purchases (100,000) (2,889,400)  
Advances on property loans (8,414,215) (11,208,763) (710,118)
Principal payments received on property loans and related contingent interest 2,806,056 2,958,415 68,530
Net cash used in investing activities (83,052,386) (138,703,473) (105,887,640)
Cash flows from financing activities:      
Distributions paid (34,245,664) (31,556,898) (30,168,167)
Proceeds from the sale of redeemable Series A Preferred Units 40,869,000    
Payment of offering costs related to the sale of redeemable Series A preferred units (86,814)    
Repurchase of beneficial unit certificates (1,603,658)    
Proceeds from the sale of beneficial unit certificates     54,740,000
Payment of offering costs related to the sale of beneficial unit certificates     (3,451,301)
Proceeds from debt financing 173,302,645 293,205,000 186,815,000
Principal payments on debt financing (129,465,032) (182,132,712) (98,730,000)
Principal payments on other secured financing (7,500,000)    
Principal borrowing on mortgages payable 7,500,000   22,622,552
Principal payments on mortgages payable (17,997,186) (8,415,981) (3,056,763)
Principal borrowing on unsecured and secured lines of credit 87,487,639 74,071,261  
Principal payments on unsecured lines of credit (44,984,639) (55,149,000)  
Increase (decrease) in security deposit liability related to restricted cash (44,984) 16,004 475,208
Deferred costs related to future equity raises   (169,667)  
Debt financing and other deferred costs (1,697,713) (2,709,513) (2,927,732)
Net cash provided by financing activities 71,533,594 87,158,494 126,318,797
Net increase (decrease) in cash and cash equivalents 3,712,739 (32,157,561) 37,875,328
Cash and cash equivalents at beginning of period, including cash and cash equivalents of assets held for sale and discontinued operations of $0, $35,772 and $25,976, respectively 17,035,782 49,193,343 11,318,015
Cash and cash equivalents at end of period, including cash and cash equivalents of discontinued operations of $0, $0 and $35,772, respectively 20,748,521 17,035,782 49,193,343
Supplemental disclosure of cash flow information:      
Cash paid during the period for interest 15,175,628 12,866,079 9,112,063
Cash paid during the period for income taxes 4,615,000    
Supplemental disclosure of non cash investing and financing activities:      
Distributions declared but not paid for beneficial unit certificates and general partner 8,017,950 8,759,343 7,617,390
Distributions declared but not paid for Series A Preferred Units 271,518    
Capital expenditures financed through accounts payable 46,528 26,368 137,759
Liabilities assumed in the acquisition of MF Property 135,326    
Deferred financing costs financed through accounts payable 234,372    
Beneficial unit certificates surrendered for tax withholding liabilities on restricted units 153,306    
Exchange of Suites on Paseo assets held for the Suites on Paseo property   42,665,912  
Public housing capital fund trusts [Member]      
Cash flows from investing activities:      
Principal payments received 2,014,120 963,526 5,956,305
Mortgage Revenue Bonds [Member]      
Cash flows from investing activities:      
Principal payments received $ 7,630,638 $ 21,932,563 $ 1,172,831