XML 139 R42.htm IDEA: XBRL DOCUMENT v3.6.0.2
PHC Certificates (Tables)
12 Months Ended
Dec. 31, 2016
Public Housing Capital Fund Trusts [Abstract]  
Schedule of Investments in PHC Certificates

The Partnership had the following investments in the PHC Certificates on December 31, 2016 and 2015:

 

 

 

December 31, 2016

 

Description of PHC Certificates

 

Weighted Average Lives (Years)

 

Investment Rating

 

Weighted Average Interest Rate Over Life

 

 

Cost Adjusted for

Paydowns

 

 

Cumulative Unrealized Gain

 

 

Cumulative Unrealized Loss

 

 

Estimated Fair

Value

 

PHC Certificate Trust I

 

8.31

 

AA-

 

 

5.36%

 

 

$

26,077,158

 

 

$

672,097

 

 

$

-

 

 

$

26,749,255

 

PHC Certificate Trust II

 

7.65

 

A+

 

 

4.31%

 

 

 

10,600,967

 

 

 

84,756

 

 

 

-

 

 

 

10,685,723

 

PHC Certificate Trust III

 

8.79

 

BBB

 

 

5.42%

 

 

 

20,122,937

 

 

 

-

 

 

 

(399,847

)

 

 

19,723,090

 

 

 

 

 

 

 

 

 

 

 

$

56,801,062

 

 

$

756,853

 

 

$

(399,847

)

 

$

57,158,068

 

 

 

 

December 31, 2015

 

Description of PHC Certificates

 

Weighted Average Lives (Years)

 

Investment Rating

 

Weighted Average Interest Rate Over Life

 

 

Cost Adjusted for

Paydowns

 

 

Cumulative Unrealized Gain

 

 

Cumulative Unrealized Loss

 

 

Estimated Fair

Value

 

PHC Certificate Trust I

 

9.25

 

AA-

 

 

5.33%

 

 

$

27,274,451

 

 

$

1,482,376

 

 

$

-

 

 

$

28,756,827

 

PHC Certificate Trust II

 

8.67

 

A+

 

 

4.29%

 

 

 

11,081,987

 

 

 

365,443

 

 

 

-

 

 

 

11,447,430

 

PHC Certificate Trust III

 

9.81

 

BBB

 

 

5.42%

 

 

 

20,513,351

 

 

 

-

 

 

 

(10,318

)

 

 

20,503,033

 

 

 

 

 

 

 

 

 

 

 

$

58,869,789

 

 

$

1,847,819

 

 

$

(10,318

)

 

$

60,707,290