XML 132 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Segments

26. Segments

Due to the increased investments in ATAX Vantage Holdings, LLC, the Partnership added a new segment during the second quarter of 2016 named “Other Investments.” The Partnership consists of four reportable segments - Mortgage Revenue Bond Investments, MF Properties, Public Housing Capital Fund Trusts, and Other Investments.  In addition to the four reportable segments, the Partnership also separately reports its consolidation and elimination information because it does not allocate certain items to the segments.  In January 2016, the Partnership sold its three remaining MBS Securities and eliminated the MBS Securities Investments operating segment.

Mortgage Revenue Bond Investments Segment

The Mortgage Revenue Bond Investments segment consists of the Partnership’s portfolio of mortgage revenue bonds and related property loans which have been issued to provide construction and/or permanent financing for Residential Properties and commercial properties in their market areas.  Such mortgage revenue bonds are held as investments and the related property loans, net of loan loss, are reported as such on the Partnership’s consolidated balance sheets.  At December 31, 2016, the Partnership held 83 mortgage revenue bonds. The Residential Properties financed by 83 mortgage revenue bonds contain a total of 9,968 rental units. In addition, one bond is collateralized by commercial real estate (Note 6). All general and administrative expenses on the consolidated statements of operations are allocated to this operating segment.

MF Properties Segment

The MF Properties segment consists of multifamily, student housing, and senior citizen residential properties held by the Partnership. During the time the Partnership holds an interest in an MF Property, any net rental income generated by the MF Properties in excess of debt service will be available for distribution to the Partnership in accordance with its interest in the MF Property.    At December 31, 2016, the Partnership consolidated the results of seven MF Properties containing a total of 2,004 rental units (see Note 9). Income tax expense for the Greens Hold Co is reported within this segment.

Other Investments under the Amended and Restated LP Agreement

The Amended and Restated LP Agreement authorizes the Partnership to make investments other than in mortgage revenue bonds provided that these other investments are rated in one of the four highest rating categories by a national securities rating agency and do not constitute more than 25% of the Partnership’s assets at the time of acquisition as required under the Amended and Restated LP Agreement.  In addition, the amount of other investments is limited based on the conditions to the exemption from registration under the Investment Company Act of 1940.  The Partnership’s other investments are separated out into two separate segments – Public Housing Capital Fund Trust and Other Investments.

Public Housing Capital Fund Trust Segment

The Public Housing Capital Fund Trust segment consists of the assets, liabilities, and related income and expenses of the Partnership’s PHC Certificates (see Note 7).

 

Other Investments Segment

The Other investments segment consists of the operations of ATAX Vantage Holdings, LLC, which is invested in unconsolidated entities (Note 10) and has issued property loans due from Vantage at Brooks LLC and Vantage at Braunfels LLC (Note 11).  

The following table details certain key financial information for the Partnership’s reportable segments for the three years ended December 31:

 

 

 

2016

 

 

2015

 

 

2014

 

Total revenues

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Revenue Bond Investments

 

$

36,673,232

 

 

$

38,772,872

 

 

$

23,227,674

 

MF Properties

 

 

17,404,439

 

 

 

17,789,125

 

 

 

14,250,572

 

Public Housing Capital Fund Trust

 

 

2,888,035

 

 

 

2,994,482

 

 

 

3,038,819

 

MBS Securities Investments

 

 

17,921

 

 

 

225,890

 

 

 

1,423,958

 

Other Investments

 

 

1,995,123

 

 

 

170,922

 

 

 

-

 

Total revenues

 

$

58,978,750

 

 

$

59,953,291

 

 

$

41,941,023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Revenue Bond Investments

 

$

11,904,616

 

 

$

10,787,252

 

 

$

7,147,092

 

MF Properties

 

 

2,200,531

 

 

 

2,659,350

 

 

 

2,319,928

 

Public Housing Capital Fund Trust

 

 

1,349,800

 

 

 

1,221,713

 

 

 

1,295,238

 

MBS Securities Investments

 

 

14,692

 

 

 

157,902

 

 

 

403,653

 

Total interest expense

 

$

15,469,639

 

 

$

14,826,217

 

 

$

11,165,911

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Revenue Bond Investments

 

$

-

 

 

$

-

 

 

$

-

 

MF Properties

 

 

5,980,483

 

 

 

5,888,973

 

 

 

4,801,533

 

Public Housing Capital Fund Trust

 

 

-

 

 

 

-

 

 

 

-

 

MBS Securities Investments

 

 

-

 

 

 

-

 

 

 

-

 

Total depreciation expense

 

$

5,980,483

 

 

$

5,888,973

 

 

$

4,801,533

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Revenue Bond Investments

 

$

11,755,639

 

 

$

17,924,037

 

 

$

13,181,961

 

MF Properties

 

 

8,442,704

 

 

 

2,964,297

 

 

 

(938,151

)

Public Housing Capital Fund Trust

 

 

1,538,234

 

 

 

1,758,022

 

 

 

1,714,968

 

MBS Securities Investments

 

 

51,984

 

 

 

67,547

 

 

 

1,017,637

 

Other Investments

 

 

1,995,123

 

 

 

170,922

 

 

 

-

 

Income from continuing operations

 

$

23,783,684

 

 

$

22,884,825

 

 

$

14,976,415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Revenue Bond Investments

 

$

11,755,639

 

 

$

17,924,037

 

 

$

13,181,961

 

MF Properties

 

 

8,443,527

 

 

 

2,967,098

 

 

 

(933,478

)

Public Housing Capital Fund Trust

 

 

1,538,234

 

 

 

1,758,022

 

 

 

1,714,968

 

MBS Securities Investments

 

 

51,984

 

 

 

67,547

 

 

 

1,017,637

 

Other Investments

 

 

1,995,123

 

 

 

170,922

 

 

 

-

 

Discontinued Operations

 

 

-

 

 

 

3,721,397

 

 

 

52,773

 

Partnership net income

 

$

23,784,507

 

 

$

26,609,023

 

 

$

15,033,861

 

 

The following table details total assets for the Company’s reportable segments for the two years ended December 31:

 

Total assets

 

December 31, 2016

 

 

December 31, 2015 (1)

 

Mortgage Revenue Bond Investments

 

$

764,995,675

 

 

$

658,846,881

 

MF Properties

 

 

129,895,112

 

 

 

141,704,103

 

Public Housing Capital Fund Trust Certificates

 

 

57,461,268

 

 

 

61,021,462

 

MBS Securities Investments

 

 

-

 

 

 

15,035,061

 

Other Investments

 

 

34,540,280

 

 

 

7,726,970

 

Consolidation/eliminations

 

 

(42,778,661

)

 

 

(17,223,994

)

Total assets

 

$

944,113,674

 

 

$

867,110,483

 

 

(1) The Partnership has reduced the reported assets of the Mortgage Revenue Bond Investments segment and the consolidation and eliminations amount by approximately $182.7 million to eliminate intercompany activity within the Mortgage Revenue Bond Investments segment.