XML 57 R45.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt Financing (Tables)
6 Months Ended
Jun. 30, 2016
Debt Financing [Abstract]  
Schedule of Total Debt Financing [Table Text Block]

The following table provides the details related to the total Debt Financing on June 30, 2016 and December 31, 2015.

 

 

 

Outstanding Debt

Financings on

June 30, 2016

 

 

Restricted Cash

 

 

Years

Acquired

 

Stated Maturities

 

Reset

Frequency

 

SIFMA

Based Rates

 

Facility Fees (1)

 

 

Period End

Rates

 

TOB Trusts

   Securitization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed

 

$

152,141,820

 

 

$

-

 

 

2014 - 2015

 

Oct 2016 - Jul 2019

 

N/A

 

N/A

 

N/A

 

 

2.76 - 4.51%

 

Variable

 

$

43,145,000

 

 

$

2,613,141

 

 

2012

 

June 2016

 

Weekly

 

0.96 - 1.08%

 

 

1.62%

 

 

 

2.57%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TEBS Financings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable

 

$

234,776,519

 

 

$

5,428,028

 

 

2010 - 2015

 

Sept 2017 - July 2020

 

Weekly

 

0.44 - 0.46%

 

1.39 - 1.91%

 

 

1.83 - 2.37%

 

Total Debt Financings

 

$

430,063,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Facility fees are variable

 

 

 

Outstanding Debt

Financings on

December 31, 2015

 

 

Restricted Cash

 

 

Year

Acquired

 

Stated Maturities

 

Reset

Frequency

 

SIFMA

Based Rates

 

Facility Fees (1)

 

Period End

Rates

TOB Trusts

   Securitization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed

 

$

160,582,124

 

 

$

-

 

 

2014 - 2015

 

Oct 2016 - Jul 2019

 

N/A

 

N/A

 

N/A

 

2.76 - 4.51%

Variable

 

$

55,930,000

 

 

$

1,930,027

 

 

2012

 

April 2016 - June 2016

 

Weekly

 

0.16 - 0.68%

 

0.94 - 1.62%

 

1.1 - 2.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TEBS Financings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable

 

$

234,984,592

 

 

$

5,371,680

 

 

2010 - 2015

 

Sept 2017 - July 2020

 

Weekly

 

0.02 - 0.04%

 

1.26 - 1.91%

 

1.28 - 1.95%

Total Debt Financings

 

$

451,496,716

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Facility fees are variable

Summary of Pre-adoption and Post-adoption Condensed Financial Statements [Table Text Block]

The following tables provide summaries of the pre-adoption and post-adoption effects of this change on the Partnership’s condensed consolidated financial statements on June 30, 2016 and December 31, 2015:

 

Pre-adoption balance sheet

 

June 30, 2016

 

 

December 31, 2015

 

Assets:

 

 

 

 

 

 

 

 

Other assets

 

$

28,439,553

 

 

$

18,348,745

 

Liabilities:

 

 

 

 

 

 

 

 

Debt financings

 

$

434,241,092

 

 

$

456,431,288

 

Mortgages payable and other secured financing

 

$

52,421,530

 

 

$

69,717,114

 

 

 

 

 

 

 

 

 

 

Post-adoption balance sheet

 

June 30, 2016

 

 

December 31, 2015

 

Assets:

 

 

 

 

 

 

 

 

Other assets

 

$

23,907,596

 

 

$

12,944,633

 

Liabilities:

 

 

 

 

 

 

 

 

Debt financings 1

 

$

430,063,339

 

 

$

451,496,716

 

Mortgages payable and other secured financing 2

 

$

52,067,325

 

 

$

69,247,574

 

 

Schedule of Maturities of Long-term Debt [Table Text Block]

The Partnership’s aggregate borrowings on June 30, 2016 contractually mature over the next five years and thereafter as follows: 

 

2016

 

$

68,749,259

 

2017

 

 

153,856,796

 

2018

 

 

2,333,071

 

2019

 

 

128,711,737

 

2020

 

 

80,590,229

 

Total

 

$

434,241,092