XML 51 R39.htm IDEA: XBRL DOCUMENT v3.5.0.2
Property Loans, Net of Loan Loss Allowances (Tables)
6 Months Ended
Jun. 30, 2016
Property Loans Net Of Loan Loss Allowances [Abstract]  
Schedule of Property Loans, Net of Loan Loss Allowances [Table Text Block]

The Partnership had the following Property Loans, Net of Loan Loss Allowances on June 30, 2016 and December 31, 2015:

 

 

 

June 30, 2016

 

 

December 31, 2015

 

Property loans receivable

 

$

35,702,765

 

 

$

29,874,523

 

Less: Loan loss allowance

 

 

(7,098,814

)

 

 

(7,098,814

)

Total property loans receivable

 

$

28,603,951

 

 

$

22,775,709

 

 

Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

The following represents the net taxable property loans outstanding at June 30, 2016 and December 31, 2015:

 

 

 

June 30, 2016

 

 

 

Outstanding

Balance

 

 

Accrued Interest

 

 

Loan Loss

Allowances

 

 

Interest

Allowance

 

 

Net Taxable

Property Loans

 

Arbors at Hickory Ridge

 

$

191,264

 

 

$

47,232

 

 

$

-

 

 

$

-

 

 

$

238,496

 

Ashley Square

 

 

5,078,342

 

 

 

-

 

 

 

(3,596,342

)

 

 

-

 

 

 

1,482,000

 

Avistar (February 2013 portfolio)

 

 

274,496

 

 

 

70,939

 

 

 

-

 

 

 

-

 

 

 

345,435

 

Avistar (June 2013 portfolio)

 

 

251,622

 

 

 

65,027

 

 

 

-

 

 

 

-

 

 

 

316,649

 

Cross Creek

 

 

7,078,087

 

 

 

-

 

 

 

(3,447,472

)

 

 

-

 

 

 

3,630,615

 

Foundation for Affordable Housing

 

 

1,418,075

 

 

 

25,907

 

 

 

-

 

 

 

-

 

 

 

1,443,982

 

Greens Property

 

 

850,000

 

 

 

404,026

 

 

 

-

 

 

 

-

 

 

 

1,254,026

 

Lake Forest

 

 

4,623,704

 

 

 

-

 

 

 

(55,000

)

 

 

-

 

 

 

4,568,704

 

Ohio Properties

 

 

2,390,446

 

 

 

904,650

 

 

 

-

 

 

 

-

 

 

 

3,295,096

 

Vantage at Brooks, LLC

 

 

7,199,424

 

 

 

394,201

 

 

 

-

 

 

 

-

 

 

 

7,593,625

 

Vantage at Braunfels, LLC

 

 

6,347,305

 

 

 

397,329

 

 

 

-

 

 

 

-

 

 

 

6,744,634

 

Total

 

$

35,702,765

 

 

$

2,309,311

 

 

$

(7,098,814

)

 

$

-

 

 

$

30,913,262

 

 

 

 

December 31, 2015

 

 

 

Outstanding

Balance

 

 

Accrued Interest

 

 

Loan Loss

Allowances

 

 

Interest

Allowance

 

 

Net Taxable

Property Loans

 

Arbors at Hickory Ridge

 

$

191,264

 

 

$

39,950

 

 

$

-

 

 

$

-

 

 

$

231,214

 

Ashley Square

 

 

5,078,342

 

 

 

2,864,130

 

 

 

(3,596,342

)

 

 

(2,864,130

)

 

 

1,482,000

 

Avistar (February 2013 portfolio)

 

 

274,496

 

 

 

51,386

 

 

 

-

 

 

 

-

 

 

 

325,882

 

Avistar (June 2013 portfolio)

 

 

251,622

 

 

 

47,104

 

 

 

-

 

 

 

-

 

 

 

298,726

 

Cross Creek

 

 

7,072,087

 

 

 

2,352,851

 

 

 

(3,447,472

)

 

 

(2,352,852

)

 

 

3,624,614

 

Foundation for Affordable Housing

 

 

1,415,590

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,415,590

 

Greens Property

 

 

850,000

 

 

 

343,600

 

 

 

-

 

 

 

-

 

 

 

1,193,600

 

Lake Forest

 

 

4,623,704

 

 

 

3,080,446

 

 

 

(55,000

)

 

 

(3,059,610

)

 

 

4,589,540

 

Ohio Properties

 

 

2,390,448

 

 

 

1,235,017

 

 

 

-

 

 

 

(441,795

)

 

 

3,183,670

 

Vantage at Brooks LLC

 

 

3,454,664

 

 

 

78,440

 

 

 

-

 

 

 

-

 

 

 

3,533,104

 

Vantage at Braunfels LLC

 

 

4,272,306

 

 

 

92,481

 

 

 

-

 

 

 

-

 

 

 

4,364,787

 

Total

 

$

29,874,523

 

 

$

10,185,405

 

 

$

(7,098,814

)

 

$

(8,718,387

)

 

$

24,242,727