XML 37 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Mortgages Payable and Other Secured Financing
6 Months Ended
Jun. 30, 2016
Mortgages Payable [Abstract]  
Mortgages Payable and Other Secured Financing [Text Block]

17. Mortgages Payable and Other Secured Financing

 

The Partnership reports the mortgage loans secured by certain MF Properties on its condensed consolidated financial statements as Mortgages payable and other secured financing.    

The following is a summary of the Mortgages payable and other secured financing on the MF Properties:

 

MF Property Mortgage Payables

 

Outstanding Mortgage

Payable at

June 30, 2016

 

 

Year

Acquired

 

Stated Maturity

 

Variable / Fixed

 

Reset Frequency

 

Variable

Based Rate

 

 

Facility Fees

 

 

Period End

Rate

 

Eagle Village (1)

 

 

7,941,341

 

 

2010

 

September 2018

 

Variable

 

Monthly

 

 

0.50

%

 

 

3.00

%

 

 

3.50

%

Residences of DeCordova

 

 

1,776,560

 

 

2012

 

June 2017

 

Fixed

 

N/A

 

N/A

 

 

N/A

 

 

 

4.75

%

Residences of Weatherford

 

 

5,706,621

 

 

2011

 

June 2017

 

Fixed

 

N/A

 

N/A

 

 

N/A

 

 

 

4.75

%

The 50/50 MF

   Property--Mortgage (2)

 

 

25,422,722

 

 

2013

 

March 2020

 

Variable

 

Monthly

 

 

3.50

%

 

N/A

 

 

 

3.50

%

The 50/50 MF Property--TIF

   Loan

 

 

3,720,081

 

 

2014

 

December 2019

 

Fixed

 

N/A

 

N/A

 

 

N/A

 

 

 

4.65

%

Woodland Park (1)

 

 

7,500,000

 

 

2014

 

August 2017

 

Variable

 

Monthly

 

 

0.47

%

 

 

2.75

%

 

 

3.22

%

Total Mortgage Payable\Period

   End Rate

 

$

52,067,325

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.72

%

 

(1)

Variable rate is based on LIBOR

(2)

Variable rate is based on Wall Street Journal Prime Rate

 

MF Property Mortgage Payables

 

Outstanding Mortgage

Payable at

December 31, 2015

 

 

Year

Acquired

 

Stated Maturity

 

Variable / Fixed

 

Reset Frequency

 

Variable

Based Rate

 

 

Facility Fees

 

 

Period End

Rate

 

Arboretum

 

 

16,683,146

 

 

2011

 

March 2017

 

Fixed

 

N/A

 

N/A

 

 

N/A

 

 

 

3.75

%

Eagle Village (1)

 

 

8,037,133

 

 

2010

 

September 2018

 

Variable

 

Monthly

 

 

0.25

%

 

 

3.00

%

 

 

3.25

%

Residences of DeCordova

 

 

1,807,246

 

 

2012

 

June 2017

 

Fixed

 

N/A

 

N/A

 

 

N/A

 

 

 

4.75

%

Residences of Weatherford

 

 

5,820,623

 

 

2011

 

June 2017

 

Fixed

 

N/A

 

N/A

 

 

N/A

 

 

 

4.75

%

The 50/50 MF

   Property--Mortgage (2)

 

 

25,363,647

 

 

2013

 

March 2020

 

Variable

 

Monthly

 

 

3.25

%

 

N/A

 

 

 

3.25

%

The 50/50 MF Property--TIF

   Loan

 

 

4,035,779

 

 

2014

 

December 2019

 

Fixed

 

N/A

 

N/A

 

 

N/A

 

 

 

4.65

%

Woodland Park (1)

 

 

7,500,000

 

 

2014

 

August 2017

 

Variable

 

Monthly

 

 

0.19

%

 

 

2.75

%

 

 

2.94

%

Total Mortgage Payable\Period

   End Rate

 

$

69,247,574

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.58

%

 

(1)

Variable rate is based on LIBOR

(2)

Variable rate is based on Wall Street Journal Prime Rate

 

The Partnership’s mortgages payable and other secured financing on June 30, 2016 contractually mature over the next five years and thereafter as follows:

 

2017

 

$

15,810,807

 

2018

 

 

951,618

 

2019

 

 

8,348,826

 

2020

 

 

27,310,278

 

Total mortgages payable and other secured financings

 

$

52,421,529