XML 44 R32.htm IDEA: XBRL DOCUMENT v3.4.0.3
Public Housing Capital ("PHC") Fund Trust Certificates (Tables)
3 Months Ended
Mar. 31, 2016
Public Housing Capital Fund Trusts [Abstract]  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block]

The Partnership had the following investments in the PHC Certificates on March 31, 2016 and December 31, 2015:

 

 

 

March 31, 2016

 

Description of PHC Certificates

 

Cost Adjusted for

Paydowns

 

 

Unrealized Gain

 

 

Unrealized Loss

 

 

Estimated Fair

Value

 

PHC Certificate Trust I

 

$

26,181,896

 

 

$

1,802,550

 

 

$

-

 

 

$

27,984,446

 

PHC Certificate Trust II

 

 

11,093,435

 

 

 

556,822

 

 

 

-

 

 

 

11,650,257

 

PHC Certificate Trust III

 

 

20,523,164

 

 

 

347,473

 

 

 

-

 

 

 

20,870,637

 

 

 

$

57,798,495

 

 

$

2,706,845

 

 

$

-

 

 

$

60,505,340

 

 

 

 

December 31, 2015

 

Description of PHC Certificates

 

Cost Adjusted for

Paydowns

 

 

Unrealized Gain

 

 

Unrealized Loss

 

 

Estimated Fair

Value

 

PHC Certificate Trust I

 

$

27,274,451

 

 

$

1,482,376

 

 

$

-

 

 

$

28,756,827

 

PHC Certificate Trust II

 

 

11,081,987

 

 

 

365,443

 

 

 

-

 

 

 

11,447,430

 

PHC Certificate Trust III

 

 

20,513,351

 

 

 

-

 

 

 

(10,318

)

 

 

20,503,033

 

 

 

$

58,869,789

 

 

$

1,847,819

 

 

$

(10,318

)

 

$

60,707,290

 

 

Marketable Securities [Table Text Block]

The following table sets forth certain information relating to the PHC Certificates held in the PHC TOB Trusts on March 31, 2016 and December 31, 2015:

 

 

 

Weighted Average

Lives (Years)

 

 

Investment Rating

 

Weighted Average

Interest Rate over

Life

 

Principal

Outstanding

March 31, 2016

 

Public Housing Capital Fund Trust Certificate I

 

 

9.06

 

 

AA-

 

5.33%

 

$

24,923,137

 

Public Housing Capital Fund Trust Certificate II

 

 

8.42

 

 

A+

 

4.29%

 

 

11,465,660

 

Public Housing Capital Fund Trust Certificate III

 

 

9.56

 

 

BBB

 

5.42%

 

 

20,898,432

 

Total Public Housing Capital Fund Trust Certificates

 

 

 

 

 

 

 

 

 

$

57,287,229

 

 

 

 

Weighted Average

Lives (Years)

 

 

Investment Rating

 

Weighted Average

Interest Rate over

Life

 

Principal

Outstanding

December 31, 2015

 

Public Housing Capital Fund Trust Certificate I

 

 

9.25

 

 

AA-

 

5.33%

 

$

25,980,780

 

Public Housing Capital Fund Trust Certificate II

 

 

8.67

 

 

A+

 

4.29%

 

 

11,465,660

 

Public Housing Capital Fund Trust Certificate III

 

 

9.81

 

 

BBB

 

5.42%

 

 

20,898,432

 

Total Public Housing Capital Fund Trust Certificates

 

 

 

 

 

 

 

 

 

$

58,344,872