XML 83 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Measurements [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
Assets and liabilities measured at fair value on a recurring basis are summarized below:
 
 
Fair Value Measurements at March 31, 2015
Description
 
Assets at Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
Assets
 
 
 
 
 
 
 
 
Mortgage Revenue Bonds
 
$
507,898,698

 
$

 
$

 
$
507,898,698

Bond Purchase Commitment
 
5,204,188

 

 

 
5,204,188

Public Housing Capital Fund Trust Certificates
 
60,272,941

 

 

 
60,272,941

Mortgage-Backed Securities
 
14,884,339

 

 
14,884,339

 

Taxable Mortgage Bonds
 
4,411,214

 

 

 
4,411,214

Interest Rate Derivatives
 
(642,704
)
 

 

 
(642,704
)
Total Assets at Fair Value
 
$
592,028,676

 
$

 
$
14,884,339

 
$
577,144,337


 
 
For Three Months Ended March 31, 2015
 
 
Fair Value Measurements Using Significant
 
 
Unobservable Inputs (Level 3)
 
 
Mortgage Revenue Bonds
 
Bond Purchase Commitment
 
 Public Housing Capital Fund Trust Certificates
 
 Taxable Bonds
 
Interest Rate Derivatives
 
Total
Beginning Balance January 1, 2015
 
$
449,024,137

 
$
5,780,413

 
$
61,263,123

 
$
4,616,565

 
$
267,669

 
$
520,951,907

Total gains (losses) (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings
 

 

 

 

 
(899,873
)
 
(899,873
)
Included in other comprehensive income (loss)
 
74,600

 
(576,225
)
 
(976,532
)
 
(205,351
)
 

 
(1,683,508
)
Purchases
 
58,945,000

 

 

 

 

 
58,945,000

Refund of interest rate derivative cost
 

 

 

 

 
(10,500
)
 
(10,500
)
Settlements
 
(145,039
)
 

 
(13,650
)
 

 

 
(158,689
)
Ending Balance March 31, 2015
 
$
507,898,698

 
$
5,204,188

 
$
60,272,941

 
$
4,411,214

 
$
(642,704
)
 
$
577,144,337

Total amount of losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of March 31, 2015
 
$

 
$

 
$

 
$

 
$
(899,873
)
 
$
(899,873
)

 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Fair Value Measurements at December 31, 2014
Description
 
Assets at Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
Assets
 
 
 
 
 
 
 
 
Mortgage Revenue Bonds
 
$
449,024,137

 
$

 
$

 
$
449,024,137

Bond Purchase Commitment
 
5,780,413

 

 

 
5,780,413

Public Housing Capital Fund Trusts
 
61,263,123

 

 

 
61,263,123

Mortgage-Backed Securities
 
14,841,558

 

 
14,841,558

 

Taxable Mortgage Bonds
 
4,616,565

 

 

 
4,616,565

Interest Rate Derivatives
 
267,669

 

 

 
267,669

Total Assets at Fair Value
 
$
535,793,465

 
$

 
$
14,841,558

 
$
520,951,907



 
 
For Three Months Ended March 31, 2014
 
 
Fair Value Measurements Using Significant
 
 
Unobservable Inputs (Level 3)
 
 
Mortgage Revenue Bonds
 
Public Housing Capital Fund Trust Certificates
 
Taxable Bonds
 
Interest Rate Derivatives
 
Total
Beginning Balance January 1, 2014
 
$
285,318,171

 
$
62,056,379

 
$
4,075,953

 
$
888,120

 
$
352,338,623

     Total gains (losses) (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
          Included in earnings
 

 

 

 
(175,837
)
 
(175,837
)
          Included in other comprehensive loss
 
14,073,020

 
1,657,859

 
223,004

 

 
15,953,883

     Purchases
 
34,778,800

 

 

 

 
34,778,800

      Purchase interest rate derivative
 

 

 

 
391,500

 
391,500

Mortgage revenue bond redemption
 
(17,636,138
)
 

 

 

 
(17,636,138
)
Settlements
 
(62,126
)
 
(1,643,698
)
 

 

 
(1,705,824
)
Ending Balance March 31, 2014
 
$
316,471,727

 
$
62,070,540

 
$
4,298,957

 
$
1,103,783

 
$
383,945,007

Total amount of losses for the period included in earning attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of March 31, 2014
$

 
$

 
$

 
$
(175,837
)
 
$
(175,837
)
 
 
 
 
 
 
 
 
 
 
 
Fair Value, by Balance Sheet Grouping [Table Text Block]
This estimate of fair value is based on Level 3 inputs. The table below represents the fair value of the debt held on the balance sheet for March 31, 2015 and December 31, 2014, respectively.
 
March 31, 2015
 
December 31, 2014
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Financial Liabilities:
 
 
 
 
 
 
 
Debt financing
$
379,307,493

 
$
380,751,539

 
$
345,359,000

 
$
346,813,909

Mortgages payable
$
76,445,451

 
$
75,876,463

 
$
76,707,845

 
$
76,134,465