XML 107 R41.htm IDEA: XBRL DOCUMENT v2.4.1.9
Mortgages Payable (Tables)
12 Months Ended
Dec. 31, 2014
Mortgages Payable [Abstract]  
Schedule of Debt [Table Text Block]
On June 29, 2013 the Partnership retired this debt facility.

Tender Option Bond Financings
Description of the Tender Option Bond Financings
 
Outstanding Debt Financing at December 31, 2014
 
Year Acquired
 
Stated Maturity
 
Year End Rates
PHC Certificates-TOB Trust
 
$
44,675,000

 
2012
 
June 2015
 
2.20
%
MBS - TOB Trust 1
 
2,585,000

 
2012
 
April 2015
 
1.12
%
MBS - TOB Trust 2
 
4,090,000

 
2012
 
April 2015
 
1.12
%
MBS - TOB Trust 5
 
5,270,000

 
2012
 
April 2015
 
1.06
%
The Suites on Paseo - TOB Trust
 
25,535,000

 
2013
 
June 2015
 
1.96
%
TOB - Decatur Angle - TOB Trust
 
21,850,000

 
2014
 
October 2016
 
4.34
%
Live 929 - TOB Trust
 
34,975,000

 
2014
 
July 2019
 
4.47
%
Bruton Apartments - TOB Trust
 
17,250,000

 
2014
 
July 2017
 
4.55
%
Pro Nova 2014-1 - TOB Trust
 
9,010,000

 
2014
 
July 2017
 
4.05
%
Pro Nova 2014-2 - TOB Trust
 
9,010,000

 
2014
 
July 2017
 
4.05
%
 Total Debt Financing
 
$
174,250,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Description of the Tender Option Bond Financings
 
Outstanding Debt Financing at December 31, 2013
 
Year Acquired
 
Stated Maturity
 
Year End Rates
PHC Certificates-TOB Trust
 
$
48,995,000

 
2012
 
June 2014
 
2.32
%
Autumn Pines-TOB Trust
 
9,770,000

 
2011
 
July 2014
 
1.96
%
MBS - TOB Trust 1
 
2,585,000

 
2012
 
April 2014
 
1.21
%
MBS - TOB Trust 2
 
4,090,000

 
2012
 
April 2014
 
1.29
%
MBS - TOB Trust 3
 
2,865,000

 
2012
 
April 2014
 
1.22
%
MBS - TOB Trust 4
 
5,960,000

 
2012
 
April 2014
 
1.23
%
MBS - TOB Trust 5
 
10,545,000

 
2012
 
April 2014
 
1.27
%
Greens of Pine Glen - TOB Trust
 
5,700,000

 
2013
 
June 2014
 
2.40
%
Arbors of Hickory Ridge - TOB Trust
 
7,000,000

 
2013
 
August 2014
 
2.40
%
MBS - TOB Trust 6
 
7,825,000

 
2013
 
August 2014
 
1.02
%
Avistar (February 2013 portfolio) - TOB Trust (2)
 
20,000,000

 
2013
 
June 2014
 
2.21
%
Avistar (June 2013 portfolio) - TOB Trust (1)
 
13,210,000

 
2013
 
October 2014
 
2.21
%
The Suites on Paseo - TOB Trust
 
25,750,000

 
2013
 
December 2014
 
1.96
%
 Total Debt Financing
 
$
164,295,000

 
 
 
 
 
 
The following is a summary of the Mortgage Loans payable on MF Properties:
MF Property Mortgage Payables
 
Outstanding Mortgage Payable at December 31, 2014
 
Year Acquired
 
Stated Maturity
 
Effective Rate (1)
 
 
 
 
 
 
 
 
 
Arboretum
 
$
17,182,764

 
2011
 
March 2017
 
3.75
%
Eagle Village
 
8,224,671

 
2010
 
September 2015
 
4.35
%
Residences of DeCordova
 
1,881,998

 
2008
 
June 2017
 
4.75
%
Residences of Weatherford
 
6,043,673

 
2012
 
June 2017
 
4.75
%
The 50/50 - Mortgage
 
25,500,000

 
2013
 
March 2020
 
3.25
%
The 50/50 - TIF Loan
 
4,299,990

 
2014
 
December 2019
 
4.65
%
The Colonial
 
7,500,000

 
2013
 
February 2016
 
3.55
%
Woodland Park
 
6,074,738

 
2013
 
August 2017
 
2.96
%
Total Mortgage Payable
 
$
76,707,834

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MF Property Mortgage Payables
 
Outstanding Mortgage Payable at December 31, 2013
 
Year Acquired
 
Stated Maturity
 
Effective Rate (1)
 
 
 
 
 
 
 
 
 
Arboretum
 
$
17,500,000

 
2011
 
March 2014
 
5.32
%
Eagle Village
 
8,828,435

 
2010
 
June 2014
 
4.04
%
Glynn Place
 
1,845,058

 
2008
 
May 2014
 
2.81
%
Residences of DeCordova
 
1,948,064

 
2012
 
February 2017
 
5.00
%
Residences of Weatherford
 
6,268,311

 
2011
 
July 2015
 
5.90
%
The 50/50
 
7,177,438

 
2013
 
March 2020
 
3.25
%
The Colonial
 
7,500,000

 
2013
 
March 2016
 
3.47
%
Woodland Park
 
6,020,014

 
2013
 
March 2014
 
2.97
%
Total Mortgage Payable
 
$
57,087,320

 
 
 
 
 
 
Schedule of Maturities of Long-term Debt [Table Text Block]
The Company’s aggregate borrowings as of December 31, 2014 contractually mature over the next five years and thereafter as follows:
2015
$
84,302,554

2016
24,561,861

2017
36,011,702

2018
2,300,657

2019
37,412,465

Thereafter
160,769,761

Total
$
345,359,000

The Company’s mortgages payable as of December 31, 2014, contractually mature over the next five years and thereafter as follows:
2015
$
9,137,766

2016
8,366,349

2017
31,032,366

2018
797,312

2019
3,795,004

Thereafter
23,579,037

Total
$
76,707,834