XML 59 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Financing (Tables)
12 Months Ended
Dec. 31, 2013
Debt Financing [Abstract]  
Schedule of Securities Financing Transactions [Table Text Block]
The par value of the mortgage revenue bonds included in this financing facility as of December 31, 2013 and 2012 are as follows:

 
 
Outstanding Bond Par Amounts
Description of Mortgage
 
 
 
 
 
 
Revenue Bonds
 
December 31, 2013
 
December 31, 2012
 
Financial Statement Presentation
Ashley Square
 
$
5,212,000

 
$
5,260,000

 
Mortgage revenue bond
Bella Vista
 
6,545,000

 
6,600,000

 
Mortgage revenue bond
Bent Tree
 
7,542,000

 
7,614,000

 
Consolidated VIE
Bridle Ridge
 
7,715,000

 
7,765,000

 
Mortgage revenue bond
Brookstone
 
9,338,603

 
9,416,794

 
Mortgage revenue bond
Cross Creek
 
8,497,933

 
8,568,409

 
Mortgage revenue bond
Fairmont Oaks
 
7,355,000

 
7,439,000

 
Consolidated VIE
Lake Forest
 
8,997,000

 
9,105,000

 
Mortgage revenue bond-2013/Consolidated VIE-2012
Runnymede
 
10,525,000

 
10,605,000

 
Mortgage revenue bond
South Park
 
13,795,000

 
13,900,000

 
Mortgage revenue bond
Woodlynn Village
 
4,426,000

 
4,460,000

 
Mortgage revenue bond
Ohio Series A Bond (1)
 
14,498,000

 
14,582,000

 
Mortgage revenue bond
Villages at Lost Creek
 
18,090,000

 
18,315,000

 
Mortgage revenue bond
  Total
 
$
122,536,536

 
$
123,630,203

 
 
Schedule of Financial Instruments Owned and Pledged as Collateral [Table Text Block]
On June 29, 2013 the Partnership retired this debt facility.

Tender Option Bond Financings
Description of the Tender Option Bond Financings
 
Outstanding Debt Financing at December 31, 2013
 
Year Acquired
 
Stated Maturity
 
Year End Rates
PHC Certificates-TOB Trust
 
$
48,995,000

 
2012
 
June 2014
 
2.32
%
Autumn Pines-TOB Trust
 
9,770,000

 
2011
 
July 2014
 
1.96
%
MBS - TOB Trust 1
 
2,585,000

 
2012
 
April 2014
 
1.21
%
MBS - TOB Trust 2
 
4,090,000

 
2012
 
April 2014
 
1.29
%
MBS - TOB Trust 3
 
2,865,000

 
2012
 
April 2014
 
1.22
%
MBS - TOB Trust 4
 
5,960,000

 
2012
 
April 2014
 
1.23
%
MBS - TOB Trust 5
 
10,545,000

 
2012
 
April 2014
 
1.27
%
Greens of Pine Glen - TOB Trust
 
5,700,000

 
2013
 
June 2014
 
2.40
%
Arbors of Hickory Ridge - TOB Trust
 
7,000,000

 
2013
 
August 2014
 
2.40
%
MBS - TOB Trust 6
 
7,825,000

 
2013
 
August 2014
 
1.02
%
Avistar (February 2013 portfolio) - TOB Trust (1)
 
20,000,000

 
2013
 
June 2014
 
2.21
%
Avistar (June 2013 portfolio) - TOB Trust (2)
 
13,210,000

 
2013
 
October 2014
 
2.21
%
The Suites on Paseo - TOB Trust
 
25,750,000

 
2013
 
December 2014
 
1.96
%
 Total Debt Financing
 
$
164,295,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Description of the Tender Option Bond Financings
 
Outstanding Debt Financing at December 31, 2012
 
Year Acquired
 
Stated Maturity
 
Year End Rates
PHC Certificates-TOB Trust
 
$
48,995,000

 
2012
 
July 2013
 
2.30
%
Autumn Pines-TOB Trust
 
9,850,000

 
2011
 
July 2013
 
2.05
%
MBS - TOB Trust 1
 
2,585,000

 
2012
 
October 2013
 
1.31
%
MBS - TOB Trust 2
 
4,090,000

 
2012
 
October 2013
 
1.29
%
MBS - TOB Trust 3
 
3,890,000

 
2012
 
October 2013
 
1.32
%
MBS - TOB Trust 4
 
5,960,000

 
2012
 
October 2013
 
1.29
%
MBS - TOB Trust 5
 
8,590,000

 
2012
 
October 2013
 
1.28
%
 Total Debt Financing
 
$
83,960,000

 
 
 
 
 
 
The following is a summary of the Mortgage Loans payable on MF Properties:
MF Property Mortgage Payables
 
Outstanding Mortgage Payable at December 31, 2013
 
Year Acquired
 
Stated Maturity
 
Effective Rate (1)
 
 
 
 
 
 
 
 
 
Arboretum
 
$
17,500,000

 
2011
 
March 2014
 
5.32
%
Eagle Village
 
8,828,435

 
2010
 
June 2014
 
4.04
%
Glynn Place
 
1,845,058

 
2008
 
May 2014
 
2.81
%
Maples on 97th
 
7,500,000

 
2013
 
March 2016
 
3.47
%
Residences of DeCordova
 
1,948,064

 
2012
 
February 2017
 
5.00
%
Residences of Weatherford
 
6,268,311

 
2011
 
July 2015
 
5.90
%
The 50/50 Student Housing at UNL
 
7,177,438

 
2013
 
March 2020
 
3.25
%
Woodland Park
 
6,020,014

 
2013
 
March 2014
 
2.97
%
Total Mortgage Payable
 
$
57,087,320

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MF Property Mortgage Payables
 
Outstanding Mortgage Payable at December 31, 2012
 
Year Acquired
 
Stated Maturity
 
Effective Rate (1)
 
 
 
 
 
 
 
 
 
Arboretum
 
$
17,500,000

 
2011
 
March 2014
 
5.25
%
Eagle Village
 
8,925,000

 
2010
 
June 2013
 
3.50
%
Glynn Place
 
4,252,836

 
2008
 
May 2013
 
2.78
%
Residences of DeCordova
 
1,995,628

 
2012
 
February 2017
 
5.01
%
Residences of Weatherford
 
6,446,043

 
2011
 
July 2015
 
5.84
%
Total Mortgage Payable
 
$
39,119,507

 
 
 
 
 
 
Schedule of Maturities of Long-term Debt [Table Text Block]
The Company's aggregate borrowings as of December 31, 2013 contractually mature over the next five years and thereafter as follows:
2014
$
165,378,000

2015
1,139,000

2016
1,192,000

2017
89,565,000

2018

Thereafter

Total
$
257,274,000

The Company's mortgages payable as of December 31, 2013, contractually mature over the next five years and thereafter as follows:
2014
$
34,371,238

2015
6,308,490

2016
7,282,090

2017
1,948,064

2018

Thereafter
7,177,438

Total
$
57,087,320