XML 89 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Other Assets
3 Months Ended
Mar. 31, 2013
Other Assets [Abstract]  
Other Assets Disclosure [Text Block]
Other Assets

The Company had the following Other assets as of dates shown:
 
 
March 31, 2013
 
December 31, 2012
Taxable property loans receivable
 
$
22,979,599

 
$
20,328,927

Less: Loan loss reserves
 
(18,607,061
)
 
(18,134,902
)
Deferred financing costs - net
 
2,750,409

 
2,764,734

Fair value of derivative contracts
 
274,071

 
378,729

Taxable bonds at fair market value
 
2,364,982

 
1,524,873

Other assets
 
1,242,379

 
1,353,934

 Total Other assets
 
$
11,004,379

 
$
8,216,295



In addition to the tax-exempt mortgage revenue bonds held by the Company, taxable property loans have been made to the owners of the properties which secure the bonds and are reported as taxable property loans receivable in Other assets, net of loan loss reserves.  The Company periodically, or as changes in circumstances or operations dictate, evaluates such taxable property loans receivable for impairment.  The value of the underlying property assets is ultimately the most relevant measure of value to support the taxable property loan values.  The Company utilizes a discounted cash flow model in estimating a property fair value.  Discounted cash flow models containing varying assumptions are considered.   The various models may assume multiple revenue and expense scenarios, various capitalization rates and multiple discount rates.  Other information, such as independent appraisals, may be considered in estimating a property fair value.  If the estimated fair value of the property after deducting the amortized cost basis of any senior tax-exempt mortgage revenue bond exceeds the principal balance of the property loan then no potential loss is indicated and no allowance for property loans is needed. In estimating the property valuation, the most significant assumptions utilized in the discounted cash flow model remained the same as discussed in the Form 10-K and include revenue and expense projections and capitalization rates.

In February 2013, the Partnership acquired six tax-exempt mortgage revenue bonds secured by three properties located in San Antonio, Texas, Avistar on the Boulevard, Avistar at Chase Hill, and Avistar at the Crest. The Partnership also acquired approximately $804,000 of taxable mortgage revenue bonds which also carry a cash interest rate of 9.0% and mature on April 1, 2050 and are reported as part of the taxable bonds at fair value in Other assets.

During the first three months of 2013, the Partnership advanced additional funds to Ashley Square, Iona Lakes and the Ohio Properties of approximately $65,000, $224,000, and $42,000, respectively. Due to the recognized sale of the Ohio Properties, the taxable property loans receivable with the Ohio Properties are no longer eliminated upon consolidation (Note 9). During the first three months of 2013, the Partnership recorded loan loss reserves equal to the accrued interest on the Ashley Square, Cross Creek, Iona Lakes, Ohio Properties, and Woodland Park taxable property loans receivable.

The following is a summary of the taxable property loans receivable, accrued interest and allowance on the amounts due at March 31, 2013 and December 31, 2012, respectively:
 
 
March 31, 2013
 
 
Outstanding Balance
 
Accrued Interest
 
Loan Loss Reserves
 
Net Taxable Loans
Arbors at Hickory Ridge
 
$
191,264

 
$
3,697

 
$

 
$
194,961

Ashley Square
 
4,894,342

 
1,777,022

 
(5,373,364
)
 
1,298,000

Cross Creek
 
6,653,087

 
1,638,905

 
(4,843,377
)
 
3,448,615

Iona Lakes
 
7,965,344

 
3,030,363

 
(7,031,985
)
 
3,963,722

Ohio Properties
 
2,361,446

 
105,271

 
(105,271
)
 
2,361,446

Woodland Park
 
914,116

 
338,948

 
(1,253,064
)
 

 
 
$
22,979,599

 
$
6,894,206

 
$
(18,607,061
)
 
$
11,266,744

 
 
 
 
 
 
 
 
 
 
 
December 31, 2012
 
 
Outstanding Balance
 
Accrued Interest
 
Loan Loss Reserves
 
Net Taxable Loans
Arbors at Hickory Ridge
 
$
191,264

 
$
697

 
$

 
$
191,961

Ashley Square
 
4,894,342

 
1,681,322

 
(5,277,664
)
 
1,298,000

Cross Creek
 
6,588,087

 
1,578,288

 
(4,782,760
)
 
3,383,615

Iona Lakes
 
7,741,118

 
2,856,290

 
(6,857,912
)
 
3,739,496

Woodland Park
 
914,116

 
302,450

 
(1,216,566
)
 

 
 
$
20,328,927

 
$
6,419,047

 
$
(18,134,902
)
 
$
8,613,072



The following is a detail of loan loss reserves for the three months and year ended March 31, 2013 and December 31, 2012:
 
 
March 31, 2013
 
December 31, 2012
Balance, beginning of year
 
$
18,134,902

 
$
16,782,918

Accrued interest not recognized
 
472,159

 
1,351,984

Balance, end of year
 
$
18,607,061

 
$
18,134,902



Accrued interest not recognized represents interest accrued that the Partnership has determined they are not reasonably assured of collecting. During first three months of 2013 the Partnership recorded an allowance for accrued interest not recognized on Ashley Square, Cross Creek, Iona Lakes, Ohio Properties, and Woodland Park taxable property loans receivable.