XML 67 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt Financing (Tables)
12 Months Ended
Dec. 31, 2012
Debt Financing [Abstract]  
Schedule of Securities Financing Transactions [Table Text Block]
The par value of the bonds included in this Financing facility as of December 31, 2012 and 2011 are also presented.
 
 
Outstanding Bond Par Amounts
Description of Tax-Exempt
 
 
 
 
 
 
Mortgage Revenue Bonds
 
December 31, 2012
 
December 31, 2011
 
Financial Statement Presentation
Ashley Square
 
$
5,260,000

 
$
5,308,000

 
Tax-exempt mortgage revenue bond
Bella Vista
 
6,600,000

 
6,650,000

 
Tax-exempt mortgage revenue bond
Bent Tree
 
7,614,000

 
7,686,000

 
Consolidated VIE
Bridle Ridge
 
7,765,000

 
7,815,000

 
Tax-exempt mortgage revenue bond
Brookstone
 
9,416,794

 
9,490,809

 
Tax-exempt mortgage revenue bond
Cross Creek
 
8,568,409

 
8,634,693

 
Tax-exempt mortgage revenue bond
Fairmont Oaks
 
7,439,000

 
7,520,000

 
Consolidated VIE
Lake Forest
 
9,105,000

 
9,201,000

 
Consolidated VIE
Runnymede
 
10,605,000

 
10,685,000

 
Tax-exempt mortgage revenue bond
South Park
 
13,900,000

 
14,000,000

 
Tax-exempt mortgage revenue bond
Woodlynn Village
 
4,460,000

 
4,492,000

 
Tax-exempt mortgage revenue bond
Ohio Series A Bond (1)
 
14,582,000

 
14,666,000

 
Discontinued Operations
Villages at Lost Creek
 
18,315,000

 
18,500,000

 
Tax-exempt mortgage revenue bond
  Total
 
$
123,630,203

 
$
124,648,502

 
 
Schedule of Financial Instruments Owned and Pledged as Collateral [Table Text Block]
As of December 31, 2011, the Company's outstanding debt financing totaled approximately $112.7 million.  

Debt Financing
 
Outstanding Debt Financing at December 31, 2012
 
Original Debt Financing
 
Year Acquired
 
Stated Maturity
 
Effective Rate (1)
 
 
 
 
 
 
 
 
 
 
 
PHC Certificates-TOB Trust
 
$
48,995,000

 
$
48,995,000

 
2012
 
July 2013
 
2.13
%
Autumn Pines-TOB Trust
 
9,850,000

 
10,000,000

 
2011
 
July 2013
 
2.30
%
MBS - TOB Trust 1
 
2,585,000

 
2,585,000

 
2012
 
October 2013
 
1.31
%
MBS - TOB Trust 2
 
4,090,000

 
4,090,000

 
2012
 
October 2013
 
1.29
%
MBS - TOB Trust 3
 
3,890,000

 
3,890,000

 
2012
 
October 2013
 
1.32
%
MBS - TOB Trust 4
 
5,960,000

 
5,960,000

 
2012
 
October 2013
 
1.29
%
MBS - TOB Trust 5
 
8,590,000

 
8,590,000

 
2012
 
October 2013
 
1.28
%
TEBs Financing
 
93,988,000

 
95,810,000

 
2010
 
September 2013
 
2.09
%
 Total Debt Financing
 
$
177,948,000

 
$
179,920,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt Financing
 
Outstanding Debt Financing at December 31, 2011
 
Original Debt Financing
 
Year Acquired
 
Stated Maturity
 
Effective Rate (1)
 
 
 
 
 
 
 
 
 
 
 
Autumn Pines
 
$
9,930,000

 
$
10,000,000

 
2011
 
July 2012
 
2.01
%
GMF Warren/Tulane
 
7,810,000

 
7,810,000

 
2011
 
November 2012
 
1.70
%
TEBs Financing
 
94,933,000

 
95,810,000

 
2010
 
September 2017
 
2.10
%
 Total Debt Financing
 
$
112,673,000

 
$
113,620,000

 
 
 
 
 
 
The following is a summary of the Mortgage Loans payable on MF Properties:
MF Property Mortgage Payables
 
Outstanding Mortgage Payable at December 31, 2012
 
Original Mortgage Payable
 
Year Acquired
 
Stated Maturity
 
Effective Rate (1)
 
 
 
 
 
 
 
 
 
 
 
Arboretum
 
$
17,500,000

 
$
17,500,000

 
2011
 
March 2014
 
5.25
%
Eagle Village
 
8,925,000

 
8,925,000

 
2010
 
June 2013
 
3.50
%
Glynn Place
 
4,252,836

  
4,480,000

 
2008
 
May 2013
 
2.78
%
Residences of DeCordova
 
1,995,628

 
2,000,000

 
2012
 
February 2017
 
5.01
%
Residences of Weatherford
 
6,446,043

 
6,500,000

 
2011
 
July 2015
 
5.84
%
Total Mortgage Payable
 
$
39,119,507

  
$
39,405,000

 
 
 
 
 
 

 
 
 

 
 

 
 
 
 
 
 

MF Property Mortgage Payables
 
Outstanding Mortgage Payable at December 31, 2011
 
Original Mortgage Payable
 
Year Acquired
 
Stated Maturity
 
Effective Rate (1)
 
 
 
 
 
 
 
 
 
 
 
Arboretum
 
$
17,500,000

  
$
17,500,000

 
2011
 
March 2014
 
5.25
%
Eagle Village
 
8,925,000

  
8,925,000

 
2011
 
June 2013
 
3.50
%
Glynn Place
 
4,308,468

  
4,480,000

 
2008
 
May 2012
 
2.99
%
Residences of Weatherford
 
4,730,987

 
4,730,987

 
2011
 
July 2015
 
5.63
%
Total Mortgage Payable
 
$
35,464,455

  
$
35,635,987

 
 
 
 
 
 

Schedule of Maturities of Long-term Debt [Table Text Block]
The Company's aggregate borrowings as of December 31, 2012 contractually mature over the next five years and thereafter as follows:
2013
$
84,969,000

2014
1,083,000

2015
1,139,000

2016
1,192,000

2017
1,292,000

Thereafter
88,273,000

Total
$
177,948,000

The Company's mortgages payable as of December 31, 2012, contractually mature over the next five years and thereafter as follows:
2013
$
13,339,707

2014
17,661,871

2015
6,122,301

2016

2017
1,995,628

Thereafter

Total
$
39,119,507