XML 32 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Other Assets
3 Months Ended
Mar. 31, 2012
Other Assets [Abstract]  
Other Assets Disclosure [Text Block]
Other Assets

The Company had the following Other Assets as of dates shown:
 
 
March 31, 2012
 
December 31, 2011
Property loans receivable
 
$
19,973,803

 
$
19,808,803

Less: Loan loss reserves
 
(17,102,352
)
 
(16,782,918
)
Deferred financing costs - net
 
3,763,626

 
3,894,071

Fair value of derivative contracts
 
993,930

 
1,323,270

Taxable bonds at fair market value
 
780,634

 
774,946

Other assets
 
877,840

 
664,216

 Total Other Assets
 
$
9,287,481

 
$
9,682,388


In addition to the tax-exempt mortgage revenue bonds held by the Company, taxable property loans have been made to the owners of the properties which secure the bonds and are reported as Other Assets, net of loan loss reserves.  The Company periodically, or as changes in circumstances or operations dictate, evaluates such taxable loans for impairment.  The value of the underlying property assets is ultimately the most relevant measure of value to support the taxable loan values.  The Company utilizes a discounted cash flow model in estimating a property fair value.  Discounted cash flow models containing varying assumptions are considered.   The various models may assume multiple revenue and expense scenarios, various capitalization rates and multiple discount rates.  Other information, such as independent appraisals, may be considered in estimating a property fair value.  If the estimated fair value of the property after deducting the amortized cost basis of any senior tax-exempt mortgage revenue bond exceeds the principal balance of the property loan then no potential loss is indicated and no allowance for property loans is needed. In estimating the property valuation, the most significant assumptions utilized in the discounted cash flow model remained the same as discussed in the Form 10-K and include revenue and expense projections and capitalization rates.

During the first quarter of 2012, the Partnership advanced additional funds to Cross Creek and Iona Lakes of approximately $100,000 and $65,000, respectively. During the first quarter of 2012, the Partnership recorded loan loss reserves equal to the accrued interest on the Ashley Square, Cross Creek, Iona Lakes and Woodland Park property loans.

The following is a summary of the taxable loans, accrued interest and allowance on the amounts due at March 31, 2012 and December 31, 2011, respectively:
 
 
March 31, 2012
 
 
Outstanding Balance
 
Accrued Interest
 
Loan Loss Reserves
 
Net Taxable Loans
Ashley Square
 
$
4,786,342

 
$
1,398,866

 
$
(4,995,208
)
 
$
1,190,000

Cross Creek
 
6,869,227

 
1,424,053

 
(4,628,525
)
 
3,664,755

Iona Lakes
 
7,404,118

 
2,363,135

 
(6,364,757
)
 
3,402,496

Woodland Park
 
914,116

 
199,746

 
(1,113,862
)
 

 
 
$
19,973,803

 
$
5,385,800

 
$
(17,102,352
)
 
$
8,257,251

 
 
 
 
 
 
 
 
 
 
 
December 31, 2011
 
 
Outstanding Balance
 
Accrued Interest
 
Loan Loss Reserves
 
Net Taxable Loans
Ashley Square
 
$
4,786,342

 
$
1,331,186

 
$
(4,927,528
)
 
$
1,190,000

Cross Creek
 
6,769,227

 
1,360,270

 
(4,564,742
)
 
3,564,755

Iona Lakes
 
7,339,118

 
2,207,301

 
(6,208,923
)
 
3,337,496

Woodland Park
 
914,116

 
167,609

 
(1,081,725
)
 

 
 
$
19,808,803

 
$
5,066,366

 
$
(16,782,918
)
 
$
8,092,251


The following is a detail of loan loss reserves for the three months and year ended March 31, 2012 and December 31, 2011:

 
 
March 31, 2012
 
December 31, 2011
Balance, beginning of period
 
$
16,782,918

 
$
9,899,719

Provision for loan loss
 

 
4,242,571

Deconsolidation of VIEs
 

 
1,861,051

Accrued interest not recognized
 
319,434

 
779,577

Balance, end of period
 
$
17,102,352

 
$
16,782,918


Accrued interest not recognized represents interest accrued that the Partnership has determined they are not reasonably assured of collecting. During first quarter 2012 and the year ended 2011, the Partnership recorded an allowance for accrued interest not recognized on Ashley Square, Cross Creek, Iona Lakes, and Woodland Park taxable loans.