XML 45 R38.htm IDEA: XBRL DOCUMENT v3.25.2
Variable Interest Entities (Tables)
6 Months Ended
Jun. 30, 2025
Variable Interest Entities [Abstract]  
Variable Interest Entities Property Asset Carrying Value by Asset and Maximum Exposure The following table summarizes the Partnership’s carrying value by asset and maximum exposure to loss associated with the variable interests as of June 30, 2025 and December 31, 2024:

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

Carrying Value

 

 

Maximum
Exposure to Loss

 

 

Carrying Value

 

 

Maximum
Exposure to Loss

 

Mortgage revenue bonds

 

$

219,427,480

 

 

$

218,345,704

 

 

$

207,170,395

 

 

$

203,929,806

 

Taxable mortgage revenue bonds (reported within other assets)

 

 

9,797,082

 

 

 

9,801,982

 

 

 

4,393,869

 

 

 

4,406,024

 

Governmental issuer loans

 

 

109,757,835

 

 

 

109,757,835

 

 

 

203,999,628

 

 

 

203,999,628

 

Taxable governmental issuer loans (reported within other assets)

 

 

37,598,972

 

 

 

37,598,972

 

 

 

14,157,672

 

 

 

14,157,672

 

Property loans

 

 

39,824,000

 

 

 

39,824,000

 

 

 

42,210,000

 

 

 

42,210,000

 

Investments in unconsolidated entities

 

 

153,654,233

 

 

 

153,654,233

 

 

 

179,409,869

 

 

 

179,409,869

 

 

 

$

570,059,602

 

 

$

568,982,726

 

 

$

651,341,433

 

 

$

648,112,999

 

Schedule of Assets and Liabilities of the Partnership Consolidated VIE

The following table summarizes the assets and liabilities of the Partnership’s consolidated VIEs as of June 30, 2025 and December 31, 2024:

 

 

June 30, 2025

 

 

December 31, 2024

 

Assets:

 

 

 

 

 

 

Restricted cash

 

$

269,606

 

 

$

771,606

 

Interest receivable, net

 

 

6,561,685

 

 

 

7,089,580

 

Mortgage revenue bonds, at fair value

 

 

1,002,197,870

 

 

 

1,013,847,272

 

Governmental issuer loans

 

 

 

 

 

 

Governmental issuer loans

 

 

121,857,835

 

 

 

219,702,222

 

Allowance for credit losses

 

 

(696,000

)

 

 

(1,038,000

)

Governmental issuer loans, net

 

 

121,161,835

 

 

 

218,664,222

 

Property loans

 

 

 

 

 

 

Property loans

 

 

46,074,000

 

 

 

48,460,000

 

Allowance for credit losses

 

 

(494,000

)

 

 

(547,000

)

Property loans, net

 

 

45,580,000

 

 

 

47,913,000

 

Real estate assets

 

 

2,442,654

 

 

 

3,796,782

 

Other assets

 

 

70,138,751

 

 

 

40,038,912

 

Total Assets

 

$

1,248,352,401

 

 

$

1,332,121,374

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Accounts payable, accrued expenses and other liabilities (1)

 

$

7,493,397

 

 

$

8,285,369

 

Debt financing (2)

 

 

1,034,838,877

 

 

 

1,098,530,865

 

Mortgages payable (3)

 

 

310,220

 

 

 

1,664,347

 

Total Liabilities

 

$

1,042,642,494

 

 

$

1,108,480,581

 

(1)
Of the amounts reported, $4,821,967 and $5,112,036 are associated with VIEs where the creditor does not have recourse to the general credit of the Partnership as of June 30, 2025 and December 31, 2024, respectively.
(2)
Of the amounts reported, $333,543,878 and $364,099,866 are associated with VIEs where the creditor does not have recourse to the general credit of the Partnership as of June 30, 2025 and December 31, 2024, respectively.
(3)
The entire mortgages payable balance is associated with a VIE where the creditor does not have recourse to the general credit of the Partnership as of June 30, 2025 and December 31, 2024, respectively.