XML 65 R57.htm IDEA: XBRL DOCUMENT v3.25.1
Segments (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Summary of Partnership Reportable Segment Information

The following tables detail certain financial information for the Partnership’s reportable segments for the periods indicated:

 

 

For the Three Months Ended March 31, 2025

 

 

 

Affordable Multifamily Investments

 

 

Seniors and Skilled Nursing Investments

 

 

Market-Rate Joint Venture Investments

 

 

MF Properties

 

 

Partnership Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income

 

$

17,636,796

 

 

$

1,042,186

 

 

$

3,199,185

 

 

$

-

 

 

$

21,878,167

 

Other interest income

 

 

2,097,852

 

 

 

190,313

 

 

 

-

 

 

 

-

 

 

 

2,288,165

 

Other income

 

 

958,825

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

958,825

 

Total revenues

 

 

20,693,473

 

 

 

1,232,499

 

 

 

3,199,185

 

 

 

-

 

 

 

25,125,157

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

 

(179,000

)

 

 

7,000

 

 

 

-

 

 

 

-

 

 

 

(172,000

)

Depreciation and amortization

 

 

3,542

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,542

 

Interest expense

 

 

12,448,643

 

 

 

652,294

 

 

 

1,033,879

 

 

 

-

 

 

 

14,134,816

 

Net result from derivative transactions

 

 

2,503,968

 

 

 

532,169

 

 

 

-

 

 

 

-

 

 

 

3,036,137

 

General and administrative

 

 

4,570,261

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,570,261

 

Total expenses

 

 

19,347,414

 

 

 

1,191,463

 

 

 

1,033,879

 

 

 

-

 

 

 

21,572,756

 

Other Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of investments in unconsolidated entities

 

 

-

 

 

 

-

 

 

 

5,220

 

 

 

-

 

 

 

5,220

 

Earnings (losses) from investments in unconsolidated entities

 

 

-

 

 

 

-

 

 

 

(233,334

)

 

 

-

 

 

 

(233,334

)

Income before income taxes

 

 

1,346,059

 

 

 

41,036

 

 

 

1,937,192

 

 

 

-

 

 

 

3,324,287

 

Income tax benefit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,733

)

 

 

(2,733

)

Segment net income (loss)

 

$

1,346,059

 

 

$

41,036

 

 

$

1,937,192

 

 

$

2,733

 

 

$

3,327,020

 

 

 

 

For the Three Months Ended March 31, 2024

 

 

 

Affordable Multifamily Investments

 

 

Seniors and Skilled Nursing Investments

 

 

Market-Rate Joint Venture Investments

 

 

MF Properties

 

 

Partnership Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income

 

$

16,900,668

 

 

$

747,508

 

 

$

1,624,169

 

 

$

-

 

 

$

19,272,345

 

Other interest income

 

 

3,003,838

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,003,838

 

Other income

 

 

94,471

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

94,471

 

Total revenues

 

 

19,998,977

 

 

 

747,508

 

 

 

1,624,169

 

 

 

-

 

 

 

22,370,654

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

 

(806,000

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(806,000

)

Depreciation and amortization

 

 

5,967

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,967

 

Interest expense

 

 

12,769,139

 

 

 

497,170

 

 

 

537,626

 

 

 

-

 

 

 

13,803,935

 

Net result from derivative transactions

 

 

(5,435,562

)

 

 

(832,102

)

 

 

-

 

 

 

-

 

 

 

(6,267,664

)

General and administrative

 

 

4,930,388

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,930,388

 

Total expenses

 

 

11,463,932

 

 

 

(334,932

)

 

 

537,626

 

 

 

-

 

 

 

11,666,626

 

Other Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of investments in unconsolidated entities

 

 

-

 

 

 

-

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

Earnings (losses) from investments in unconsolidated entities

 

 

-

 

 

 

-

 

 

 

(106,845

)

 

 

-

 

 

 

(106,845

)

Income before income taxes

 

 

8,535,045

 

 

 

1,082,440

 

 

 

1,029,698

 

 

 

-

 

 

 

10,647,183

 

Income tax benefit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,198

)

 

 

(1,198

)

Segment net income (loss)

 

$

8,535,045

 

 

$

1,082,440

 

 

$

1,029,698

 

 

$

1,198

 

 

$

10,648,381

 

 

The following table details total assets for the Partnership’s reportable segments as of March 31, 2025 and December 31, 2024:

 

 

March 31, 2025

 

 

December 31, 2024

 

 

Total assets

 

 

 

 

 

 

 

Affordable Multifamily Investments

 

$

1,376,114,808

 

 

$

1,428,627,104

 

 

Seniors and Skilled Nursing Investments

 

 

70,788,707

 

 

 

70,163,422

 

 

Market-Rate Joint Venture Investments

 

 

170,742,061

 

 

 

183,508,429

 

 

MF Properties

 

 

7,785,639

 

 

 

7,782,906

 

 

Consolidation/eliminations

 

 

(87,948,490

)

 

 

(110,381,701

)

 

Total assets

 

$

1,537,482,725

 

 

$

1,579,700,160