XML 63 R55.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Measurements [Abstract]  
Summary of Range of Effective Yields and Weighted Average Effective Yields of Partnership's Investments

The range of effective yields and weighted average effective yields of the Partnership’s investments in MRBs, taxable MRBs and bond purchase commitments as of March 31, 2025 and December 31, 2024 are as follows:

 

 

 

Range of Effective Yields

 

Weighted Average Effective Yields (1)

 

Security Type

 

March 31, 2025

 

December 31, 2024

 

March 31, 2025

 

 

December 31, 2024

 

Mortgage revenue bonds

 

3.4% - 8.4%

 

3.7% - 8.4%

 

 

5.5

%

 

 

5.5

%

Taxable mortgage revenue bonds

 

6.6% - 11.5%

 

7.1% - 11.9%

 

 

8.3

%

 

 

8.7

%

Bond purchase commitments

 

6.9%

 

n/a

 

 

6.9

%

 

n/a

 

(1)
Weighted by the total principal outstanding of all the respective securities as of the reporting date.
Summary of Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis as of March 31, 2025 are summarized as follows:

 

 

Fair Value Measurements as of March 31, 2025

 

Description

 

Assets and Liabilities
at Fair Value

 

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage revenue bonds

 

$

1,022,563,964

 

 

$

-

 

 

$

-

 

 

$

1,022,563,964

 

Taxable mortgage revenue bonds (reported within other assets)

 

 

34,416,164

 

 

 

-

 

 

 

-

 

 

 

34,416,164

 

Derivative instruments (reported within other assets)

 

 

3,831,729

 

 

 

-

 

 

 

3,831,729

 

 

 

-

 

Derivative swap liability (reported within other liabilities)

 

 

(1,400,096

)

 

 

-

 

 

 

(1,400,096

)

 

 

-

 

Bond purchase commitments (reported within other liabilities)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Assets and Liabilities at Fair Value, net

 

$

1,059,411,761

 

 

$

-

 

 

$

2,431,633

 

 

$

1,056,980,128

 

Assets and liabilities measured at fair value on a recurring basis as of December 31, 2024 are summarized as follows:

 

 

Fair Value Measurements as of December 31, 2024

 

Description

 

Assets and Liabilities
at Fair Value

 

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage revenue bonds

 

$

1,026,483,796

 

 

$

-

 

 

$

-

 

 

$

1,026,483,796

 

Taxable mortgage revenue bonds (reported within other assets)

 

 

26,671,085

 

 

 

-

 

 

 

-

 

 

 

26,671,085

 

Derivative instruments (reported within other assets)

 

 

6,980,820

 

 

 

-

 

 

 

6,980,820

 

 

 

-

 

Derivative swap liability (reported within other liabilities)

 

 

(609,766

)

 

 

-

 

 

 

(609,766

)

 

 

-

 

Total Assets and Liabilities at Fair Value, net

 

$

1,059,525,935

 

 

$

-

 

 

$

6,371,054

 

 

$

1,053,154,881

 

 

Summary of Activity Related to Level 3 Assets and Liabilities

The following table summarizes the activity related to Level 3 assets for the three months ended March 31, 2025:

 

 

For the Three Months Ended March 31, 2025

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

Mortgage
Revenue Bonds

 

 

Bond Purchase
Commitments

 

 

Taxable Mortgage
Revenue Bonds

 

 

Total

 

Beginning Balance January 1, 2025

 

$

1,026,483,796

 

 

$

-

 

 

$

26,671,085

 

 

$

1,053,154,881

 

Total gains (losses) (realized/unrealized)

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings (interest income and
   interest expense)

 

 

22,059

 

 

 

-

 

 

 

(3,312

)

 

 

18,747

 

Included in other comprehensive income

 

 

(6,121,797

)

 

 

-

 

 

 

486,738

 

 

 

(5,635,059

)

Purchases and advances

 

 

14,101,043

 

 

 

-

 

 

 

7,400,000

 

 

 

21,501,043

 

Settlements and redemptions

 

 

(11,921,137

)

 

 

-

 

 

 

(138,347

)

 

 

(12,059,484

)

Ending Balance March 31, 2025

 

$

1,022,563,964

 

 

$

-

 

 

$

34,416,164

 

 

$

1,056,980,128

 

Total amount of gains for the
   period included in earnings attributable
   to the change in unrealized losses relating to assets or
   liabilities held on March 31, 2025

 

$

16,967

 

 

$

-

 

 

$

-

 

 

$

16,967

 

 

 

The following table summarizes the activity related to Level 3 assets and liabilities for the three months ended March 31, 2024:

 

 

 

For the Three Months Ended March 31, 2024

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

Mortgage
Revenue Bonds

 

 

Bond Purchase Commitments

 

 

Taxable Mortgage
Revenue Bonds

 

 

Derivative
Instruments

 

 

Total

 

Beginning Balance January 1, 2024

 

$

930,675,295

 

 

$

197,788

 

 

$

21,460,288

 

 

$

265

 

 

$

952,333,636

 

Total gains (losses) (realized/unrealized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings (interest income and
   interest expense)

 

 

71,383

 

 

 

-

 

 

 

(6,050

)

 

 

(231

)

 

 

65,102

 

Included in other comprehensive income

 

 

(12,038,314

)

 

 

(62,959

)

 

 

29,577

 

 

 

-

 

 

 

(12,071,696

)

Purchases and advances

 

 

26,297,798

 

 

 

-

 

 

 

1,000,000

 

 

 

-

 

 

 

27,297,798

 

Settlements and redemptions

 

 

(2,260,565

)

 

 

-

 

 

 

(11,503,059

)

 

 

-

 

 

 

(13,763,624

)

Ending Balance March 31, 2024

 

$

942,745,597

 

 

$

134,829

 

 

$

10,980,756

 

 

$

34

 

 

$

953,861,216

 

Total amount of gains (losses) for the
   period included in earnings attributable
   to the change in unrealized gains (losses) relating
   to assets or liabilities held on March 31, 2024

 

$

17,155

 

 

$

-

 

 

$

-

 

 

$

(231

)

 

$

16,924

 

Summary of Fair Value of Partnership's Financial Liabilities The table below summarizes the fair value of the Partnership’s financial liabilities as of March 31, 2025 and December 31, 2024:

 

 

 

March 31, 2025

 

 

December 31, 2024

 

 

 

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Debt financing

 

$

1,056,519,816

 

 

$

1,056,963,173

 

 

$

1,093,273,157

 

 

$

1,093,729,911

 

Secured lines of credit

 

 

58,500,000

 

 

 

58,500,000

 

 

 

68,852,000

 

 

 

68,852,000

 

Mortgages payable

 

 

310,219

 

 

 

310,219

 

 

 

1,664,347

 

 

 

1,664,347