XML 43 R35.htm IDEA: XBRL DOCUMENT v3.25.1
Segments
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Segments

24. Segments

As of March 31, 2025, the Partnership had four reportable segments: (1) Affordable Multifamily Investments, (2) Seniors and Skilled Nursing Investments, (3) MF Properties, and (4) Market-Rate Joint Venture Investments. The Partnership separately reports its consolidation and elimination information because it does not allocate certain items to the segments. The Partnership’s chief operating decision maker is the Chief Executive Officer, who uses net income (loss) to monitor segment performance against budgeted results and to allocate resources. The chief operating decision maker uses this analysis to prioritize investments and guide strategic decisions by segment to ensure alignment with the Partnership’s overall objectives.

Affordable Multifamily Investments Segment

The Affordable Multifamily Investments segment consists of the Partnership’s portfolio of MRBs, GILs and related taxable MRBs, taxable GILs, and property loans that have been issued to provide construction and/or permanent financing for multifamily residential and commercial properties in their market areas. Such MRBs and GILs are held as investments and the taxable MRBs, taxable GILs, and property loans, net of loan loss allowances, are reported as such on the Partnership's condensed consolidated balance sheets. As of March 31, 2025, the Partnership reported 83 MRBs and six GILs in this segment. As of March 31, 2025, the multifamily residential properties securing the MRBs and GILs contain a total of 10,842 and 894 multifamily rental units, respectively. All “General and administrative expenses” on the Partnership's condensed consolidated statements of operations are reported within this segment.

Seniors and Skilled Nursing Investments Segment

The Seniors and Skilled Nursing Investments segment consists of two MRBs that have been issued to provide acquisition, construction and/or permanent financing for seniors housing and skilled nursing properties and a property loan associated with a lease of essential healthcare support buildings. Seniors housing consists of a combination of independent living, assisted living and memory care units. As of March 31, 2025, the two properties securing the MRBs contain a total of 294 beds.

Market-Rate Joint Venture Investments Segment

The Market-Rate Joint Venture Investments segment consists of the operations of ATAX Vantage Holdings, LLC, ATAX Freestone Holdings, LLC, ATAX Senior Housing Holdings I, LLC, and ATAX Great Hill Holdings LLC, which make noncontrolling investments in unconsolidated entities for the construction, stabilization, and ultimate sale of market-rate multifamily and seniors housing properties (Note 7). The Market-Rate Joint Venture Investments segment also includes the consolidated VIE of Vantage at San Marcos (Note 3).

MF Properties Segment

The MF Properties segment consists primarily of student housing residential properties that were previously owned by the Partnership. As of March 31, 2025, the Partnership did not own any MF Properties. The Partnership previously sold The 50/50 MF Property to an unrelated non-profit organization in December 2022 in exchange for a seller financing property loan which is included in the MF Properties Segment. Income tax expense for the Greens Hold Co is reported within this segment.

The following tables detail certain financial information for the Partnership’s reportable segments for the periods indicated:

 

 

For the Three Months Ended March 31, 2025

 

 

 

Affordable Multifamily Investments

 

 

Seniors and Skilled Nursing Investments

 

 

Market-Rate Joint Venture Investments

 

 

MF Properties

 

 

Partnership Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income

 

$

17,636,796

 

 

$

1,042,186

 

 

$

3,199,185

 

 

$

-

 

 

$

21,878,167

 

Other interest income

 

 

2,097,852

 

 

 

190,313

 

 

 

-

 

 

 

-

 

 

 

2,288,165

 

Other income

 

 

958,825

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

958,825

 

Total revenues

 

 

20,693,473

 

 

 

1,232,499

 

 

 

3,199,185

 

 

 

-

 

 

 

25,125,157

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

 

(179,000

)

 

 

7,000

 

 

 

-

 

 

 

-

 

 

 

(172,000

)

Depreciation and amortization

 

 

3,542

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,542

 

Interest expense

 

 

12,448,643

 

 

 

652,294

 

 

 

1,033,879

 

 

 

-

 

 

 

14,134,816

 

Net result from derivative transactions

 

 

2,503,968

 

 

 

532,169

 

 

 

-

 

 

 

-

 

 

 

3,036,137

 

General and administrative

 

 

4,570,261

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,570,261

 

Total expenses

 

 

19,347,414

 

 

 

1,191,463

 

 

 

1,033,879

 

 

 

-

 

 

 

21,572,756

 

Other Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of investments in unconsolidated entities

 

 

-

 

 

 

-

 

 

 

5,220

 

 

 

-

 

 

 

5,220

 

Earnings (losses) from investments in unconsolidated entities

 

 

-

 

 

 

-

 

 

 

(233,334

)

 

 

-

 

 

 

(233,334

)

Income before income taxes

 

 

1,346,059

 

 

 

41,036

 

 

 

1,937,192

 

 

 

-

 

 

 

3,324,287

 

Income tax benefit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,733

)

 

 

(2,733

)

Segment net income (loss)

 

$

1,346,059

 

 

$

41,036

 

 

$

1,937,192

 

 

$

2,733

 

 

$

3,327,020

 

 

 

 

For the Three Months Ended March 31, 2024

 

 

 

Affordable Multifamily Investments

 

 

Seniors and Skilled Nursing Investments

 

 

Market-Rate Joint Venture Investments

 

 

MF Properties

 

 

Partnership Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income

 

$

16,900,668

 

 

$

747,508

 

 

$

1,624,169

 

 

$

-

 

 

$

19,272,345

 

Other interest income

 

 

3,003,838

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,003,838

 

Other income

 

 

94,471

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

94,471

 

Total revenues

 

 

19,998,977

 

 

 

747,508

 

 

 

1,624,169

 

 

 

-

 

 

 

22,370,654

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

 

(806,000

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(806,000

)

Depreciation and amortization

 

 

5,967

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,967

 

Interest expense

 

 

12,769,139

 

 

 

497,170

 

 

 

537,626

 

 

 

-

 

 

 

13,803,935

 

Net result from derivative transactions

 

 

(5,435,562

)

 

 

(832,102

)

 

 

-

 

 

 

-

 

 

 

(6,267,664

)

General and administrative

 

 

4,930,388

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,930,388

 

Total expenses

 

 

11,463,932

 

 

 

(334,932

)

 

 

537,626

 

 

 

-

 

 

 

11,666,626

 

Other Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of investments in unconsolidated entities

 

 

-

 

 

 

-

 

 

 

50,000

 

 

 

-

 

 

 

50,000

 

Earnings (losses) from investments in unconsolidated entities

 

 

-

 

 

 

-

 

 

 

(106,845

)

 

 

-

 

 

 

(106,845

)

Income before income taxes

 

 

8,535,045

 

 

 

1,082,440

 

 

 

1,029,698

 

 

 

-

 

 

 

10,647,183

 

Income tax benefit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,198

)

 

 

(1,198

)

Segment net income (loss)

 

$

8,535,045

 

 

$

1,082,440

 

 

$

1,029,698

 

 

$

1,198

 

 

$

10,648,381

 

 

The following table details total assets for the Partnership’s reportable segments as of March 31, 2025 and December 31, 2024:

 

 

March 31, 2025

 

 

December 31, 2024

 

 

Total assets

 

 

 

 

 

 

 

Affordable Multifamily Investments

 

$

1,376,114,808

 

 

$

1,428,627,104

 

 

Seniors and Skilled Nursing Investments

 

 

70,788,707

 

 

 

70,163,422

 

 

Market-Rate Joint Venture Investments

 

 

170,742,061

 

 

 

183,508,429

 

 

MF Properties

 

 

7,785,639

 

 

 

7,782,906

 

 

Consolidation/eliminations

 

 

(87,948,490

)

 

 

(110,381,701

)

 

Total assets

 

$

1,537,482,725

 

 

$

1,579,700,160