XML 15 R8.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities:    
Net income $ 15,826,517 $ 38,078,394
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization expense 11,933 810,389
Amortization of deferred financing costs 827,351 1,398,749
Gain on sale of investments in unconsolidated entities (56,986) (22,693,013)
(Earnings) losses from investments in unconsolidated entities 121,556  
Gain on sale of real estate assets (63,739)  
Gain on sale of mortgage revenue bond (1,012,581)  
Provision for credit losses (786,308) (1,319,000)
Recovery of prior credit loss (34,500) (34,312)
Gains on derivative instruments, net of cash paid (4,712,203) (2,568,882)
Restricted unit compensation expense 890,882 937,136
Bond premium, discount and acquisition fee amortization (84,396) (108,918)
Debt premium amortization (20,243) (20,286)
Deferred income tax expense (benefit) & income tax payable/receivable (1,986) 6,209
Change in preferred return receivable from unconsolidated entities, net (2,779,191) (2,375,014)
Changes in operating assets and liabilities    
Decrease in interest receivable 1,072,557 398,447
Decrease in other assets 547,582 808,666
Decrease in accounts payable, accrued expenses and other liabilities (1,314,943) (293,182)
Net cash provided by operating activities 8,431,302 13,025,383
Cash flows from investing activities:    
Advances on mortgage revenue bonds (104,672,860) (111,787,688)
Advances on taxable mortgage revenue bonds (6,077,000) (6,319,875)
Advances on governmental issuer loans (15,000,000) (37,779,468)
Advances on taxable governmental issuer loans   (5,573,000)
Advances on property loans (13,526,733) (17,839,242)
Contributions to unconsolidated entities (18,629,783) (8,449,792)
Capital expenditures   (460,303)
Proceeds from sale of land held for development   441,714
Proceeds from sale of the Suites on Paseo MF Property 63,739  
Proceeds from sale of a mortgage revenue bond 8,221,234  
Proceeds from sale of investments in unconsolidated entities 56,986 44,010,188
Principal payments received on mortgage revenue bonds 3,863,744 14,821,610
Principal payments received on governmental issuer loans 23,390,000 34,000,000
Principal payments received on taxable mortgage revenue bonds 11,506,189  
Principal payments received on taxable governmental issuer loans 10,573,000 5,658
Principal payments received on property loans 72,776,788 48,305,691
Net cash used in investing activities (27,454,696) (46,624,507)
Cash flows from financing activities:    
Distributions paid (18,640,914) (23,186,928)
Proceeds from the sale of BUCs 1,532,484  
Payment of offering costs related to the sale of BUCs (30,662)  
Proceeds from debt financing 138,610,000 194,772,000
Principal payments on debt financing (101,151,225) (99,847,240)
Principal borrowing on secured lines of credit 84,250,000 89,600,000
Principal payments on secured lines of credit (76,400,000) (132,600,000)
Decrease in security deposit liability related to restricted cash   (28,050)
Proceeds upon issuance of Redeemable Preferred Units 5,000,000 18,000,000
Payment upon redemption of Redeemable Preferred Units (10,000,000)  
Debt financing and other deferred costs paid (983,291) (737,004)
Net cash provided by financing activities 22,186,392 45,972,778
Net increase in cash, cash equivalents and restricted cash 3,162,998 12,373,654
Cash, cash equivalents and restricted cash at beginning of period 47,734,146 92,637,256
Cash, cash equivalents and restricted cash at end of period 50,897,144 105,010,910
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 24,668,956 27,027,005
Supplemental disclosure of noncash investing and financing activities:    
Distributions declared but not paid for BUCs and General Partner 8,704,438 9,322,108
Distributions declared but not paid for Preferred Units 735,938 792,083
Exchange of Redeemable Preferred Units 17,500,000 7,000,000
Deferred financing costs financed through accounts payable $ 89,670 255,217
Non-cash contribution to unconsolidated entity   997,062
Capital expenditures financed through accounts payable   $ 1,026