XML 43 R36.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Variable Interest Entities (Tables)
6 Months Ended
Jun. 30, 2024
Variable Interest Entities [Abstract]  
Variable Interest Entities Property Asset Carrying Value by Asset and Maximum Exposure

 

 

June 30, 2024

 

 

December 31, 2023

 

 

 

Carrying Value

 

 

Maximum
Exposure to Loss

 

 

Carrying Value

 

 

Maximum
Exposure to Loss

 

Mortgage revenue bonds held in trust

 

$

157,707,267

 

 

$

153,571,233

 

 

$

101,785,909

 

 

$

95,186,213

 

Mortgage revenue bonds

 

 

-

 

 

 

-

 

 

 

3,450,188

 

 

 

3,150,000

 

Taxable mortgage revenue bonds (reported within other assets)

 

 

2,982,399

 

 

 

3,011,729

 

 

 

13,488,560

 

 

 

13,520,631

 

Governmental issuer loans held in trust

 

 

194,157,300

 

 

 

194,157,300

 

 

 

202,547,300

 

 

 

202,547,300

 

Taxable governmental issuer loans (reported within other assets)

 

 

3,000,000

 

 

 

3,000,000

 

 

 

13,573,000

 

 

 

13,573,000

 

Property loans

 

 

40,332,992

 

 

 

40,332,992

 

 

 

107,511,750

 

 

 

107,511,750

 

Investments in unconsolidated entities

 

 

157,940,664

 

 

 

157,940,664

 

 

 

136,653,246

 

 

 

136,653,246

 

 

 

$

556,120,622

 

 

$

552,013,918

 

 

$

579,009,953

 

 

$

572,142,140

 

Schedule of Assets and Liabilities of the Partnership Consolidated VIE

The following table summarizes the assets and liabilities of the Partnership’s consolidated VIEs as of June 30, 2024 and December 31, 2023:

 

 

June 30, 2024

 

 

December 31, 2023

 

Assets:

 

 

 

 

 

 

Restricted cash

 

$

30,605

 

 

$

12,605

 

Interest receivable, net

 

 

6,710,673

 

 

 

6,920,851

 

Mortgage revenue bonds held in trust, at fair value

 

 

990,067,074

 

 

 

883,030,786

 

Governmental issuer loans

 

 

 

 

 

 

Governmental issuer loans held in trust

 

 

214,557,300

 

 

 

222,947,300

 

Allowance for credit losses

 

 

(1,111,000

)

 

 

(1,294,000

)

Governmental issuer loans, net

 

 

213,446,300

 

 

 

221,653,300

 

Property loans

 

 

 

 

 

 

Property loans

 

 

48,451,538

 

 

 

108,271,420

 

Allowance for credit losses

 

 

(305,000

)

 

 

(675,000

)

Property loans, net

 

 

48,146,538

 

 

 

107,596,420

 

Real estate assets

 

 

3,606,658

 

 

 

3,606,658

 

Other assets

 

 

19,477,562

 

 

 

24,999,197

 

Total Assets

 

$

1,281,485,410

 

 

$

1,247,819,817

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Accounts payable, accrued expenses and other liabilities (1)

 

$

8,362,553

 

 

$

8,656,003

 

Debt financing (2)

 

 

1,055,752,907

 

 

 

1,018,314,376

 

Mortgages payable (3)

 

 

1,690,000

 

 

 

1,690,000

 

Total Liabilities

 

$

1,065,805,460

 

 

$

1,028,660,379

 

(1)
Of the amounts reported, $5,191,201 and $5,495,426 are associated with VIEs where the creditor does not have recourse to the general credit of the Partnership as of June 30, 2024 and December 31, 2023, respectively.
(2)
Of the amounts reported, $365,346,908 and $367,807,377 are associated with VIEs where the creditor does not have recourse to the general credit of the Partnership as of June 30, 2024 and December 31, 2023, respectively.
(3)
The entire mortgages payable balance is associated with a VIE where the creditor does not have recourse to the general credit of the Partnership as of June 30, 2024 and December 31, 2023, respectively.