XML 76 R62.htm IDEA: XBRL DOCUMENT v3.24.0.1
Subsequent Events (Tables)
12 Months Ended
Dec. 31, 2023
Subsequent Event [Line Items]  
Summary of Partnership's Derivative Instruments

In January 2024, the Partnership entered into an additional interest rate swap agreement to mitigate interest rate risk associated with its variable rate TOB trust financings. The following table summarizes the terms of the interest rate swap agreement:

Trade Date

 

Notional Amount

 

 

Effective Date

 

Termination Date

 

Fixed Rate Paid

 

Variable Rate Index Received

 

Variable Debt
Financing Hedged

 

Counterparty

January 2024

 

$

38,660,000

 

 

2/1/2024

 

2/1/2027

 

3.906%

 

Compounded SOFR

 

TOB Trusts

 

Mizuho Capital Markets

Summary of Initial Terms of TOB Trusts Financings

In January 2024, the Partnership entered into a new TOB trust financing arrangement with Mizuho. A portion of the proceeds were used to repay the outstanding balance on the Partnership’s Acquisition LOC. The following table summarizes the initial terms of the TOB trust financing:

TOB Trusts Securitization

 

TOB
Trust Financing

 

 

Stated Maturity

 

Interest Rate Type

 

Tax-Exempt Interest on Senior Securities

 

Remarketing Senior Securities Rate

 

Facility Fees

 

Interest Rate

Southpark MRB

 

$

9,840,000

 

 

June 2024

 

Variable

 

Yes

 

2.27%

 

1.44%

 

3.71%

In February 2024, the Partnership entered into a new TOB trust financing arrangement with Mizuho. The following table summarizes the initial terms of the TOB trust financing:

TOB Trusts Securitization

 

Initial TOB
Trust Financing

 

 

Stated Maturity

 

Interest Rate Type

 

Tax-Exempt Interest on Senior Securities

 

Remarketing Senior Securities Rate

 

Facility Fees

 

Interest Rate

Trust 2024-XF3219

(1)

$

21,795,000

 

 

February 2027

 

Variable

 

No

 

5.59%

 

1.79%

 

7.38%

(1)
The TOB trust is securitized by eight taxable MRBs, six MRBs, and one property loan.
Summary Of Key Terms Of Property Loans Redeemed

In February 2024, The Partnership sold four property loans to an affiliate of the borrower for each loan at par plus accrued interest. The table below summarizes key terms of the property loans redeemed. Proceeds of approximately $60.2 million were used to paydown principal on associated TOB financings.

Loan

 

Month
Redeemed

 

Property Location

 

Units

 

Stated Maturity Date

 

Interest Rate

 

Principal
Outstanding at Date
of Redemption

 

Osprey Village

 

February 2024

 

Kissimmee, FL

 

383

 

8/1/2024

 

SOFR + 3.07%

 

$

14,998,296

 

Osprey Village Supplemental

 

February 2024

 

Kissimmee, FL

 

383

 

8/1/2024

 

SOFR + 3.22%

 

 

4,600,000

 

Willow Place Apartments

 

February 2024

 

McDonough, GA

 

182

 

10/1/2024

 

SOFR + 3.30%

 

 

18,875,606

 

Willow Place Apartments Supplemental

 

February 2024

 

McDonough, GA

 

182

 

10/1/2024

 

SOFR + 3.45%

 

 

1,115,320

 

Legacy Commons at Signal Hills

 

February 2024

 

St. Paul, MN

 

247

 

2/1/2024

 

SOFR + 3.07%

 

 

32,233,972

 

 

 

 

 

 

 

 

 

 

 

 

 

$

71,823,194

 

Interest Rate Cap Agreement [Member]  
Subsequent Event [Line Items]  
Summary of Partnership's Derivative Instruments

Purchase Date

 

Notional Amount

 

 

Maturity
Date

 

Effective
Capped
Rate

 

 

Index

 

Variable Debt
Financing
Hedged

 

Counterparty

 

Fair Value as of
December 31, 2023

 

August 2019

 

 

73,393,729

 

 

Aug 2024

 

 

4.5

%

 

SIFMA

 

M31 TEBS

 

Barclays Bank PLC

 

$

265

 

 

 

Purchase Date

 

Notional Amount

 

 

Maturity
Date

 

Effective
Capped
Rate

 

 

Index

 

Variable Debt
Financing
Hedged

 

Counterparty

 

Fair Value as of
December 31, 2022

 

August 2019

 

 

75,014,903

 

 

Aug 2024

 

 

4.5

%

 

SIFMA

 

M31 TEBS

 

Barclays Bank PLC

 

$

91,627