XML 52 R38.htm IDEA: XBRL DOCUMENT v3.24.0.1
Subsequent Events
12 Months Ended
Dec. 31, 2022
Subsequent Events [Abstract]  
Subsequent Events

27. Subsequent Events

In January 2024, the Partnership entered into an additional interest rate swap agreement to mitigate interest rate risk associated with its variable rate TOB trust financings. The following table summarizes the terms of the interest rate swap agreement:

Trade Date

 

Notional Amount

 

 

Effective Date

 

Termination Date

 

Fixed Rate Paid

 

Variable Rate Index Received

 

Variable Debt
Financing Hedged

 

Counterparty

January 2024

 

$

38,660,000

 

 

2/1/2024

 

2/1/2027

 

3.906%

 

Compounded SOFR

 

TOB Trusts

 

Mizuho Capital Markets

In January 2024, the Partnership entered into a new TOB trust financing arrangement with Mizuho. A portion of the proceeds were used to repay the outstanding balance on the Partnership’s Acquisition LOC. The following table summarizes the initial terms of the TOB trust financing:

TOB Trusts Securitization

 

TOB
Trust Financing

 

 

Stated Maturity

 

Interest Rate Type

 

Tax-Exempt Interest on Senior Securities

 

Remarketing Senior Securities Rate

 

Facility Fees

 

Interest Rate

Southpark MRB

 

$

9,840,000

 

 

June 2024

 

Variable

 

Yes

 

2.27%

 

1.44%

 

3.71%

In January 2024, the Partnership deposited the Osprey Village Supplemental property loan into the existing Trust 2021-XF2939 TOB trust financing and received additional debt financing proceeds of approximately $3.8 million, which were used to repay principal on the Acquisition LOC.

In January 2024, the Partnership issued 1,750,000 Series B Preferred Units to a financial institution in exchange for 1,750,000 outstanding Series A Preferred Units held by that institution. There were no net proceeds to the Partnership as a result of the exchange transaction. These Series B Preferred Units were issued in a registered offering pursuant to a registration statement on Form S-4, which was declared effective by the Commission on November 8, 2023.

In January 2024 and through the date of this report in February 2024, the Partnership advanced funds beyond its original commitments to four Vantage JV Equity Investments totaling $2.7 million to cover additional construction and interest costs.

In January 2024, the Hope on Avalon GIL was purchased by Freddie Mac through an unaffiliated servicer. The Partnership received proceeds of approximately $23.5 million representing 100% of the outstanding principal and accrued interest from the sale of the GIL to Freddie Mac. Proceeds of approximately $20.0 million from the sale of the Hope on Avalon GIL were used to redeem and pay all accrued interest and principal of the Hope on Avalon TOB trust financing.

In January 2024, the Hope on Avalon taxable GIL was redeemed concurrently with the Hope on Avalon GIL. The Partnership received proceeds of approximately $10.7 million representing 100% of the outstanding principal and accrued interest of the taxable GIL, of which approximately $9.6 million was used to paydown principal on the related TOB trust financing.

In February 2024, the borrower of the Legacy Commons at Signal Hills GIL and Legacy Commons at Signal Hills property loan extended the maturity dates from February 1, 2024 to August 1, 2024. Freddie Mac extended its forward purchase commitment maturity to August 1, 2024 as well. There were no additional changes to terms associated with the extensions.

In February 2024, the Partnership issued 500,000 Series B Preferred Units to a financial institution, resulting in $5,000,000 in aggregate proceeds to the Partnership. These Series B Preferred Units were issued in a registered offering pursuant to a registration statement on Form S-3, which was declared effective by the Commission on September 9, 2021, and subsequently amended pursuant to Post-Effective Amendments to the Form S-3, which were declared effective by the Commission on April 13, 2022 and June 15, 2023, respectively.

In February 2024, The Partnership sold four property loans to an affiliate of the borrower for each loan at par plus accrued interest. The table below summarizes key terms of the property loans redeemed. Proceeds of approximately $60.2 million were used to paydown principal on associated TOB financings.

Loan

 

Month
Redeemed

 

Property Location

 

Units

 

Stated Maturity Date

 

Interest Rate

 

Principal
Outstanding at Date
of Redemption

 

Osprey Village

 

February 2024

 

Kissimmee, FL

 

383

 

8/1/2024

 

SOFR + 3.07%

 

$

14,998,296

 

Osprey Village Supplemental

 

February 2024

 

Kissimmee, FL

 

383

 

8/1/2024

 

SOFR + 3.22%

 

 

4,600,000

 

Willow Place Apartments

 

February 2024

 

McDonough, GA

 

182

 

10/1/2024

 

SOFR + 3.30%

 

 

18,875,606

 

Willow Place Apartments Supplemental

 

February 2024

 

McDonough, GA

 

182

 

10/1/2024

 

SOFR + 3.45%

 

 

1,115,320

 

Legacy Commons at Signal Hills

 

February 2024

 

St. Paul, MN

 

247

 

2/1/2024

 

SOFR + 3.07%

 

 

32,233,972

 

 

 

 

 

 

 

 

 

 

 

 

 

$

71,823,194

 

In February 2024, the Partnership entered into a new TOB trust financing arrangement with Mizuho. The following table summarizes the initial terms of the TOB trust financing:

TOB Trusts Securitization

 

Initial TOB
Trust Financing

 

 

Stated Maturity

 

Interest Rate Type

 

Tax-Exempt Interest on Senior Securities

 

Remarketing Senior Securities Rate

 

Facility Fees

 

Interest Rate

Trust 2024-XF3219

(1)

$

21,795,000

 

 

February 2027

 

Variable

 

No

 

5.59%

 

1.79%

 

7.38%

(1)
The TOB trust is securitized by eight taxable MRBs, six MRBs, and one property loan.