XML 94 R84.htm IDEA: XBRL DOCUMENT v3.23.1
Real Estate Assets - Real Estate Assets Owned by Partnership (Details)
Mar. 31, 2023
USD ($)
Unit
Dec. 31, 2022
USD ($)
Unit
Real Estate [Line Items]    
Carrying Value $ 47,725,325 $ 48,213,994
Accumulated depreciation (12,052,543) (11,663,516)
Net real estate assets $ 35,672,782 $ 36,550,478
Suites on Paseo [Member] | San Diego, CA [Member]    
Real Estate [Line Items]    
Number of Units | Unit 384 384
Land and Land Improvements $ 3,199,244 $ 3,199,244
Buildings and Improvements 39,752,127 39,799,082
Carrying Value 42,951,371 42,998,326
Vantage at San Marcos [Member] | San Marcos TX [Member]    
Real Estate [Line Items]    
Land and Land Improvements 2,660,615 [1] 2,660,615 [2]
Buildings and Improvements 1,003,857 [1] 1,003,857 [2]
Carrying Value 3,664,472 [1] 3,664,472 [2]
Land Held for Development [Member]    
Real Estate [Line Items]    
Land and Land Improvements 1,109,482 [3] 1,551,196 [4]
Carrying Value $ 1,109,482 [3] $ 1,551,196 [4]
[1] The assets are owned by a consolidated VIE for future development of a market-rate multifamily property. See Note 5 for further information.
[2] The assets are owned by a consolidated VIE for future development of a market-rate multifamily property. See Note 5 for further information.
[3] Land held for development consists of land and development costs for a parcel of land in Richland County, SC.
[4] Land held for development consists of land and development costs for parcels of land in Richland County, SC and Omaha, NE.

In January 2023, the Partnership sold the land held for development in Omaha, NE and received proceeds of $442,000 which is approximately the Partnership's carrying value.

In December 2022, the Partnership sold 100% of its ownership interest in The 50/50 MF Property to an unrelated non-profit organization. The Partnership received an unsecured property loan upon sale (Note 8) payable from future net cash flows of the property. The buyer assumed two mortgages payable associated with the property and the Partnership agreed to provide certain recourse support for the assumed mortgages. The remainder of the purchase price was funded by the issuance of a seller financing property loan to the Partnership in the amount of $4.8 million (Note 8). As a result of the sale, the Partnership deconsolidated The 50/50 MF Property assets and liabilities in its consolidated financial statements. The Partnership incurred costs of approximately $404,000 related to the sale which reduced the Partnership's gain on sale. The Partnership has deferred its entire gain on sale of approximately $6.6 million which is reported within accounts payable, accrued expenses and other liabilities on the condensed consolidated balance sheets. The Partnership will recognize the deferred gain upon collection of principal of the unsecured property loan (Note 14).

Net loss, exclusive of the gains on sale, related to The 50/50 MF Property for the three months ended March 31, 2023, and 2022 is as follows:

 

 

For the Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

Net loss

 

$

-

 

 

$

222,439