XML 32 R22.htm IDEA: XBRL DOCUMENT v3.23.1
Other Assets
3 Months Ended
Mar. 31, 2023
Other Assets [Abstract]  
Other Assets

12. Other Assets

The following table summarizes the Partnership's other assets as of March 31, 2023 and December 31, 2022:

 

 

March 31, 2023

 

 

December 31, 2022

 

Deferred financing costs, net

 

$

805,813

 

 

$

964,266

 

Derivative instruments at fair value (Note 18)

 

 

5,284,329

 

 

 

7,530,438

 

Taxable mortgage revenue bonds, at fair value

 

 

18,146,540

 

 

 

16,531,896

 

Taxable governmental issuer loans:

 

 

 

 

 

 

Taxable governmental issuer loans

 

 

11,000,000

 

 

 

8,000,000

 

Allowance for credit losses (Note 13)

 

 

(89,000

)

 

 

-

 

Taxable governmental issuer loans, net

 

 

10,911,000

 

 

 

8,000,000

 

Bond purchase commitments, at fair value (Note 19)

 

 

211,476

 

 

 

98,929

 

Other assets

 

 

1,877,240

 

 

 

2,649,138

 

Total other assets

 

$

37,236,398

 

 

$

35,774,667

 

The Partnership has remaining commitments to provide additional funding of the taxable GILs and taxable MRBs during construction and/or rehabilitation of the secured properties as of March 31, 2023. See Note 19 for further information regarding the Partnership’s remaining taxable GIL and taxable MRB funding commitments.

On January 1, 2023, the Partnership adopted ASU 2016-13 which replaced the incurred loss methodology with an expected loss model known as the CECL model. See Note 13 for information regarding the Partnership’s allowance for credit losses related to its taxable GILs.

See Note 23 for a description of the methodology and significant assumptions for determining the fair value of derivative instruments, taxable MRBs and bond purchase commitments. Unrealized gains or losses on derivative instruments are reported as “Interest expense” in the Partnership's condensed consolidated statements of operations. Unrealized gain or losses on taxable MRBs and bond purchase commitments are recorded in the Partnership's condensed consolidated statements of comprehensive income to reflect changes in their estimated fair values resulting from market conditions and fluctuations in the present value of the expected cash flows from the assets.

As of March 31, 2023, two taxable MRBs and four taxable GILs with a reported value totaling $20.0 million were held in trust in connection with TOB trust financings (Note 16).

Activity in the First Three Months of 2023

The following table includes details of the taxable MRB acquired during the three months ended March 31, 2023:

Property Name

 

Month
Acquired

 

Property Location

 

Units

 

Maturity Date

 

Interest Rate

 

Initial Principal Funding

 

Taxable MRBs

 

 

 

 

 

 

 

 

 

 

 

Windsor Shores Apartments - Series B

 

January 2023

 

Columbia, SC

 

176

 

2/1/2030

 

6.50%

 

$

805,000

 

Activity in the First Three Months of 2022

The following table includes details of the taxable MRB acquired during the three months ended March 31, 2022:

Property Name

 

Date Committed

 

Maturity Date

 

Initial Principal Funding

 

 

Total Commitment

 

Taxable MRBs

 

 

 

 

 

 

 

 

Live 929 Apartments - Series 2022B

 

January 2022

 

1/1/2029

 

$

3,625,000

 

 

$

3,625,000