XML 123 R89.htm IDEA: XBRL DOCUMENT v3.22.4
Property Loans, Net - Summary of Partnership's Property Loans, Net of Loan Loss Allowances (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Accounts Notes And Loans Receivable [Line Items]      
Property loan receivable, outstanding balance $ 175,604,711 $ 76,850,616  
Loan Loss Allowance (495,000) (8,749,348) $ (8,305,046)
Property Loan Principal, net of allowance 175,109,711 68,101,268  
Senior Construction Financing [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Property loan receivable, outstanding balance 130,002,497 [1] 47,274,576 [2]  
Property Loan Principal, net of allowance 130,002,497 [1] 47,274,576 [2]  
Mezzanine Financing [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Property loan receivable, outstanding balance 39,000,000    
Property Loan Principal, net of allowance 39,000,000    
Senior Acquisition Financing [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Property loan receivable, outstanding balance   13,424,579  
Property Loan Principal, net of allowance   13,424,579  
Other [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Property loan receivable, outstanding balance 6,602,214 16,151,461  
Loan Loss Allowance (495,000) (8,749,348)  
Property Loan Principal, net of allowance $ 6,107,214 $ 7,402,113  
Centennial Crossings [Member] | Senior Construction Financing [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Maturity Date Sep. 01, 2023 [1] Sep. 01, 2023 [2]  
Property loan receivable, outstanding balance $ 24,250,000 [1] $ 11,354,386 [2]  
Property Loan Principal, net of allowance $ 24,250,000 [1] $ 11,354,386 [2]  
Centennial Crossings [Member] | LIBOR [Member] | Senior Construction Financing [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Interest Rate [2]   2.50%  
Interest Rate [1] 2.50%    
Hilltop at Signal Hills [Member] | Senior Construction Financing [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Maturity Date Aug. 01, 2023 [1] Aug. 01, 2023 [2]  
Property loan receivable, outstanding balance $ 19,718,334 [1] $ 1,000,000 [2]  
Property Loan Principal, net of allowance $ 19,718,334 [1] $ 1,000,000 [2]  
Hilltop at Signal Hills [Member] | SOFR [Member] | Senior Construction Financing [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Interest Rate [2]   3.07%  
Interest Rate [1] 3.07%    
Legacy Commons at Signal Hills [Member] | Senior Construction Financing [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Maturity Date Feb. 01, 2024 [1] Feb. 01, 2024 [2]  
Property loan receivable, outstanding balance $ 29,666,905 [1] $ 2,604,230 [2]  
Property Loan Principal, net of allowance $ 29,666,905 [1] $ 2,604,230 [2]  
Legacy Commons at Signal Hills [Member] | SOFR [Member] | Senior Construction Financing [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Interest Rate [2]   3.07%  
Interest Rate [1] 3.07%    
Magnolia Heights [Member] | Senior Construction Financing [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Maturity Date [1] Jul. 01, 2024    
Property loan receivable, outstanding balance [1] $ 6,188,601    
Property Loan Principal, net of allowance [1] $ 6,188,601    
Magnolia Heights [Member] | SOFR [Member] | Senior Construction Financing [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Interest Rate [1] 3.85%    
Oasis at Twin Lakes [Member] | Senior Construction Financing [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Maturity Date Aug. 01, 2023 [1] Aug. 01, 2023 [2]  
Property loan receivable, outstanding balance $ 24,018,657 [1] $ 20,607,362 [2]  
Property Loan Principal, net of allowance $ 24,018,657 [1] $ 20,607,362 [2]  
Oasis at Twin Lakes [Member] | LIBOR [Member] | Senior Construction Financing [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Interest Rate [2]   2.50%  
Interest Rate [1] 2.50%    
Osprey Village [Member] | Senior Construction Financing [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Maturity Date Aug. 01, 2024 [1] Aug. 01, 2024 [2]  
Property loan receivable, outstanding balance $ 1,000,000 [1] $ 1,000,000 [2]  
Property Loan Principal, net of allowance $ 1,000,000 [1] $ 1,000,000 [2]  
Osprey Village [Member] | SOFR [Member] | Senior Construction Financing [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Interest Rate [2]   3.07%  
Interest Rate [1] 3.07%    
Scharbauer Flats Apartments [Member] | Senior Construction Financing [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Maturity Date Jul. 01, 2023 [1] Jan. 01, 2023 [2]  
Property loan receivable, outstanding balance $ 24,160,000 [1] $ 9,708,598 [2]  
Property Loan Principal, net of allowance $ 24,160,000 [1] $ 9,708,598 [2]  
Scharbauer Flats Apartments [Member] | LIBOR [Member] | Senior Construction Financing [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Interest Rate [2]   2.85%  
Interest Rate [1] 2.85%    
Willow Place Apartments [Member] | Senior Construction Financing [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Maturity Date Oct. 01, 2024 [1] Oct. 01, 2024 [2]  
Property loan receivable, outstanding balance $ 1,000,000 [1] $ 1,000,000 [2]  
Property Loan Principal, net of allowance $ 1,000,000 [1] $ 1,000,000 [2]  
Willow Place Apartments [Member] | SOFR [Member] | Senior Construction Financing [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Interest Rate [2]   3.30%  
Interest Rate [1] 3.30%    
SoLa Impact Opportunity Zone Fund [Member] | Mezzanine Financing [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Maturity Date Dec. 30, 2024    
Interest Rate 7.875%    
Property loan receivable, outstanding balance $ 39,000,000    
Property Loan Principal, net of allowance 39,000,000    
Magnolia Crossing [Member] | Senior Acquisition Financing [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Maturity Date [3]   Dec. 01, 2022  
Property loan receivable, outstanding balance [3]   $ 13,424,579  
Property Loan Principal, net of allowance [3]   $ 13,424,579  
Magnolia Crossing [Member] | SOFR [Member] | Senior Acquisition Financing [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Interest Rate [3]   6.50%  
The 50/50 MF Property [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Property Loan Principal, net of allowance $ 4,800,000    
The 50/50 MF Property [Member] | Other [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Maturity Date Mar. 11, 2048    
Interest Rate 9.00%    
Property loan receivable, outstanding balance $ 4,803,620    
Property Loan Principal, net of allowance $ 4,803,620    
Avistar (February 2013 Portfolio) [Member] | Other [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Maturity Date Jun. 26, 2024 Jun. 26, 2024  
Interest Rate 12.00% 12.00%  
Property loan receivable, outstanding balance $ 201,972 $ 201,972  
Property Loan Principal, net of allowance $ 201,972 $ 201,972  
Avistar (June 2013 Portfolio) [Member] | Other [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Maturity Date Jun. 26, 2024 Jun. 26, 2024  
Interest Rate 12.00% 12.00%  
Property loan receivable, outstanding balance $ 251,622 $ 251,622  
Property Loan Principal, net of allowance $ 251,622 $ 251,622  
Cross Creek [Member] | Other [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Maturity Date   Dec. 01, 2025  
Interest Rate   6.15%  
Property loan receivable, outstanding balance   $ 11,101,887  
Loan Loss Allowance   (7,393,814)  
Property Loan Principal, net of allowance   $ 3,708,073  
Greens Property [Member] | Other [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Maturity Date Sep. 01, 2046 Sep. 01, 2046  
Interest Rate 10.00% 10.00%  
Property loan receivable, outstanding balance $ 850,000 $ 850,000  
Property Loan Principal, net of allowance $ 850,000 $ 850,000  
Live 929 Apartments [Member] | Other [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Maturity Date Jul. 31, 2049 Jul. 31, 2049  
Interest Rate 8.00% 8.00%  
Property loan receivable, outstanding balance $ 495,000 $ 1,355,534  
Loan Loss Allowance $ (495,000) $ (1,355,534)  
Ohio Properties [Member] | Other [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Interest Rate   10.00%  
Property loan receivable, outstanding balance   $ 2,390,446  
Property Loan Principal, net of allowance   $ 2,390,446  
Ohio Properties [Member] | Minimum [Member] | Other [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Maturity Date   Dec. 01, 2026  
Ohio Properties [Member] | Maximum [Member] | Other [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Maturity Date   Jun. 01, 2050  
[1] The property loans are held in trust in connection with TOB trust financings (Note 15). The property loans and associated GILs are on parity and share a first mortgage lien position on all real and personal property associated with the underlying property. Affiliates of the borrowers have guaranteed limited-to-full payment of principal and accrued interest on the property loans. The borrowers may elect to extend the maturity dates for periods ranging between six and twelve months upon meeting certain conditions, which may include payment of a non-refundable extension fee. The variable index interest rate components are typically subject to floors that range from 0% to 0.50%.
[2] The property loans are held in trust in connection with TOB trust financings (Note 15). The property loans and associated GILs are on parity and share a first mortgage lien position on all real and personal property associated with the underlying property. Affiliates of the borrowers have guaranteed limited-to-full payment of principal and accrued interest on the property loans. The borrowers may elect to extend the maturity dates for periods ranging between six and twelve months upon meeting certain conditions, which may include payment of a non-refundable extension fee. The variable index interest rate components are typically subject to floors that range from 0% to 0.50%.
[3] The index is subject to a floor of 0.25%.