XML 70 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Subsequent Events
12 Months Ended
Dec. 31, 2022
Subsequent Events [Abstract]  
Subsequent Events

26. Subsequent Events

In January 2023, Vantage at Stone Creek and Vantage at Coventry, at the direction of the respective managing members, sold substantially all their assets to an unrelated third party and ceased operations. The Partnership received net cash of approximately $27.7 million, inclusive of the return of its contributed equity. The Partnership will recognize a gain on sale of approximately $15.2 million, before settlement of final proceeds and expenses, in the first quarter of 2023.

In January 2023, the Partnership originated MRB and taxable MRB investments secured by Windsor Shores Apartments and The Ivy Apartments. The Partnership paid a referral fee to an affiliate of Greystone of approximately $76,000 related to The Ivy MRB origination. The following table summarizes the terms of the Partnership’s MRB and taxable MRB investments:

Property Name

 

Month
Acquired

 

Property Location

 

Units

 

 

Maturity Date

 

Interest Rate

 

Principal Funded

 

Windsor Shores Apartments - MRB

 

January

 

Columbia, SC

 

 

176

 

 

2/1/2030

 

6.50%

 

$

21,545,000

 

Windsor Shores Apartments - taxable MRB

 

January

 

Columbia, SC

 

 

176

 

 

2/1/2030

 

6.50%

 

 

805,000

 

The Ivy Apartments - MRB

 

January

 

Greenville, SC

 

 

212

 

 

2/1/2030

 

6.50%

 

 

30,500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

52,850,000

 

In January and February 2023, the Partnership entered into four TOB trust financing arrangements with Mizuho. The TOB trust financings allow for additional borrowings as the Partnership makes additional advances for the related funding commitments, if applicable. A portion of the proceeds was used to repay the outstanding balance on the Partnership’s Acquisition LOC. The following table summarizes the securitized assets and the initial terms of the TOB trust financings:

TOB Trusts Securitization

 

TOB
Trust Financing

 

 

Stated Maturity

 

Interest Rate Type

 

Tax-Exempt Interest on Senior Securities

 

Remarketing Senior Securities Rate

 

Facility Fees

 

Interest Rate

Residency at Empire MRBs

 

$

14,400,000

 

 

January 2026

 

Variable

 

Yes

 

3.38%

 

1.42%

 

4.80%

Windsor Shores Apartments MRB

 

 

17,236,000

 

 

January 2026

 

Variable

 

Yes

 

2.11%

 

1.44%

 

3.55%

SoLa Impact Opportunity Zone Fund loan

 

 

27,300,000

 

 

December 2024

 

Variable

 

No

 

4.57%

 

1.78%

 

6.35%

The Ivy Apartments MRB

 

 

24,400,000

 

 

February 2028

 

Variable

 

Yes

 

3.99%

 

1.44%

 

5.43%

Total TOB Trust Financing

 

$

83,336,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In January 2023, the Partnership entered into two additional interest rate swap agreements to mitigate interest rate risk associated with the variable rate TOB trust financings. The following table summarizes the terms of the interest rate swap agreements:

Purchase Date

 

Notional Amount

 

 

Effective Date

 

Termination Date

 

Fixed Rate Paid

 

Variable Rate Index Received

 

Variable Debt
Financing Hedged

 

Counterparty

January 2023

 

$

12,065,200

 

 

1/19/2023

 

1/1/2030

 

3.354%

 

Compounded SOFR

 

TOB Trusts

 

Mizuho Capital Markets

January 2023

 

$

8,027,600

 

 

2/1/2023

 

2/1/2030

 

3.289%

 

Compounded SOFR

 

TOB Trusts

 

Mizuho Capital Markets

In January 2023, the Partnership received $3.7 million of initial redemption proceeds related to the Provision Center 2014-1 MRB with the remaining proceeds to be received at final liquidation.

In January 2023, the borrowers of the Hope on Broadway GIL, Hope on Avalon GIL, and Hope on Avalon taxable GIL extended the maturity dates from February 2023 to August 2023. There were no additional changes to terms associated with the extensions.

In February 2023, the Partnership issued 700,000 Series A-1 Preferred Units to a financial institution in exchange for 700,000 outstanding Series A Preferred Units held by that institution. There were no net proceeds to the Partnership as a result of the exchange transaction. These Series A-1 Preferred Units were issued in a registered offering pursuant to a registration statement on Form S-4, which was declared effective by the Commission on July 6, 2021, and subsequently amended pursuant to a Post-Effective Amendment to the Form S-4, which was declared effective by the Commission on April 13, 2022.

In February 2023, the Partnership issued 800,000 Series A-1 Preferred Units to a financial institution in exchange for gross proceeds of $8.0 million. These Series A-1 Preferred Units were issued in a registered offering pursuant to a registration statement on Form S-3, which was declared effective by the Commission on September 9, 2021, and subsequently amended pursuant to a Post-Effective Amendment to the Form S-3, which was declared effective by the Commission on April 13, 2022.

In February 2023, the Partnership received notice from a holder of 2,000,000 Series A Preferred Units of its intent to redeem all its Series A Preferred Units in the amount of $20.0 million. The redemption is scheduled to occur in August 2023.

In February 2023, the Partnership executed a $8.2 million equity commitment for Valage Senior Living Carson Valley, a to-be-constructed seniors housing property in Minden, NV.

In February 2023, the following MRBs were redeemed at prices that approximated the Partnership’s carrying value plus accrued interest:

Property Name

 

Month
Redeemed

 

Property Location

 

Units

 

Original
Maturity Date

 

Interest Rate

 

Principal
Outstanding at Date
of Redemption

 

Greens Property - Series A

 

February 2023

 

Durham, NC

 

168

 

10/1/2047

 

6.50%

 

$

7,579,000

 

Greens Property - Series B

 

February 2023

 

Durham, NC

 

168

 

10/1/2047

 

12.00%

 

$

914,040

 

 

 

 

 

 

 

 

 

 

 

 

 

$

8,493,040

 

In addition to the MRBs redeemed above, the Partnership’s Greens property loan was repaid in full. The Partnership received approximately $850,000 of principal and approximately $1.6 million of accrued interest upon repayment. All principal proceeds from the redemption of the Greens Property - Series A MRB were used to paydown principal on the M31 TEBS financing facility.

In February 2023, the Partnership executed an amendment to its total return swap with Mizuho to reduce the required cash collateral amount from 35% to 30% of the notional amount. There were no additional changes to terms or fees associated with the amendment of the total return swap.