XML 62 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Commitments and Contingencies
12 Months Ended
Dec. 31, 2022
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

18. Commitments and Contingencies

Legal Proceedings

The Partnership, from time to time, is subject to various legal proceedings and claims that arise in the ordinary course of business. These matters are frequently covered by insurance. If it has been determined that a loss is probable to occur and the amount of the loss can be reasonably estimated, the estimated amount of the loss is accrued in the Partnership's consolidated financial statements. If the Partnership determines that a loss is reasonably possible, the Partnership will, if material, disclose the nature of the loss contingency and the estimated range of possible loss, or include a statement that no estimate of loss can be made. While the resolution of these matters cannot be predicted with certainty, the Partnership currently believes there are no pending legal proceedings in which the Partnership is currently involved the outcome of which will have a material effect on the Partnership’s financial condition, results of operations, or cash flows.

Bond Purchase Commitments

The Partnership may enter into bond purchase commitments related to MRBs to be issued and secured by properties under construction. Upon execution of the bond purchase commitment, the proceeds from the MRBs will be used to pay off the construction related debt. The Partnership bears no construction or stabilization risk during the commitment period. The Partnership accounts for its bond purchase commitments as available-for-sale securities and reports the asset or liability at fair value. Changes in the fair value of bond purchase commitments are recorded as gains or losses on the Partnership's consolidated statements of comprehensive income (loss). The following table summarizes the Partnership’s bond purchase commitments as of December 31, 2022:

Bond Purchase Commitments

 

Commitment Date

 

Maximum
Committed
Amounts
Remaining

 

 

Interest
Rate

 

 

Estimated Closing
Date

 

Fair Value as of
December 31, 2022

 

 

Fair Value as of
December 31, 2021

 

CCBA Senior Garden Apartments

 

July 2020

 

$

-

 

 

 

4.50

%

 

June 2022 (1)

 

$

-

 

 

$

495,784

 

Anaheim & Walnut

 

September 2021

 

 

3,900,000

 

 

 

4.85

%

 

Q3 2024

 

 

98,929

 

 

 

468,620

 

 

 

 

 

$

3,900,000

 

 

 

 

 

 

 

$

98,929

 

 

$

964,404

 

(1)
The closing date is actual.

 

Investment Commitments

The Partnership has remaining commitments to provide additional funding of certain MRBs, taxable MRBs, GILs, taxable GILs, and property loans while the secured properties are under construction or rehabilitation. The Partnership has outstanding commitments to contribute additional equity to unconsolidated entities. The following table summarizes the Partnership's total and remaining commitments as of December 31, 2022:

 

Property Name

 

Commitment Date

 

Maturity Date

 

Interest Rate (1)

 

Total Initial Commitment

 

 

Remaining Commitment
as of December 31, 2022

 

Mortgage Revenue Bonds

 

 

 

 

 

 

 

 

 

 

Residency at the Mayer - Series A

 

October 2021

 

April 2039

 

SOFR + 3.60%

 

$

29,500,000

 

 

$

3,500,000

 

Meadow Valley

 

December 2021

 

December 2029

 

6.25%

 

 

44,000,000

 

 

 

39,276,563

 

Residency at the Entrepreneur- Series J-3

 

April 2022

 

March 2040

 

6.00%

 

 

26,080,000

 

 

 

22,180,000

 

Residency at the Entrepreneur- Series J-4

 

April 2022

 

March 2040

 

SOFR + 3.60% (2)

 

 

16,420,000

 

 

 

16,420,000

 

Residency at Empire - Series BB-3

 

December 2022

 

December 2040

 

6.45% (4)

 

 

14,000,000

 

 

 

13,945,000

 

Residency at Empire - Series BB-4

 

December 2022

 

December 2040

 

6.45% (5)

 

 

47,000,000

 

 

 

47,000,000

 

Subtotal

 

 

 

 

 

 

 

 

177,000,000

 

 

 

142,321,563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable Mortgage Revenue Bonds

 

 

 

 

 

 

 

 

 

 

Residency at the Mayer Series A-T

 

October 2021

 

April 2024 (3)

 

SOFR + 3.70%

 

$

12,500,000

 

 

$

11,500,000

 

Residency at the Entrepreneur Series J-T

 

April 2022

 

April 2025 (3)

 

SOFR + 3.65%

 

 

13,000,000

 

 

 

12,000,000

 

Residency at Empire - Series BB-T

 

December 2022

 

December 2025 (3)

 

7.45%

 

 

9,404,500

 

 

 

8,404,500

 

Subtotal

 

 

 

 

 

 

 

 

34,904,500

 

 

 

31,904,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Governmental Issuer Loans

 

 

 

 

 

 

 

 

 

 

Osprey Village

 

July 2021

 

August 2024 (3)

 

SOFR + 3.07%

 

 

60,000,000

 

 

 

20,106,960

 

Willow Place Apartments

 

September 2021

 

October 2024 (3)

 

SOFR + 3.30%

 

 

25,000,000

 

 

 

7,645,528

 

Poppy Grove I

 

September 2022

 

April 2025 (3)

 

6.78%

 

 

35,688,328

 

 

 

27,842,328

 

Poppy Grove II

 

September 2022

 

April 2025 (3)

 

6.78%

 

 

22,250,000

 

 

 

17,708,700

 

Poppy Grove III

 

September 2022

 

April 2025 (3)

 

6.78%

 

 

39,119,507

 

 

 

30,569,507

 

Subtotal

 

 

 

 

 

 

 

 

182,057,835

 

 

 

103,873,023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable Governmental Issuer Loans

 

 

 

 

 

 

 

 

 

 

Hope on Avalon

 

January 2021

 

August 2023

 

SOFR + 3.55%

 

$

10,573,000

 

 

$

5,573,000

 

Poppy Grove I

 

September 2022

 

April 2025 (3)

 

6.78%

 

 

21,157,672

 

 

 

20,157,672

 

Poppy Grove II

 

September 2022

 

April 2025 (3)

 

6.78%

 

 

10,941,300

 

 

 

9,941,300

 

Poppy Grove III

 

September 2022

 

April 2025 (3)

 

6.78%

 

 

24,480,493

 

 

 

23,480,493

 

Subtotal

 

 

 

 

 

 

 

 

67,152,465

 

 

 

59,152,465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Loans

 

 

 

 

 

 

 

 

 

 

 

 

Oasis at Twin Lakes

 

July 2020

 

August 2023 (3)

 

LIBOR + 2.50%

 

$

27,704,180

 

 

$

3,685,523

 

Hilltop at Signal Hills

 

January 2021

 

August 2023 (3)

 

SOFR + 3.07%

 

 

21,197,939

 

 

 

1,479,605

 

Legacy Commons at Signal Hills

 

January 2021

 

February 2024 (3)

 

SOFR + 3.07%

 

 

32,233,972

 

 

 

2,567,067

 

Osprey Village

 

July 2021

 

August 2024 (3)

 

SOFR + 3.07%

 

 

25,500,000

 

 

 

24,500,000

 

Willow Place Apartments

 

September 2021

 

October 2024 (3)

 

SOFR + 3.30%

 

 

21,351,328

 

 

 

20,351,328

 

Magnolia Heights

 

June 2022

 

July 2024 (3)

 

SOFR + 3.85%

 

 

10,300,000

 

 

 

4,111,399

 

Subtotal

 

 

 

 

 

 

 

 

138,287,419

 

 

 

56,694,922

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

 

 

 

 

 

 

 

 

 

 

 

Vantage at San Marcos (6), (7)

 

November 2020

 

N/A

 

N/A

 

$

9,914,529

 

 

$

8,943,914

 

Freestone Greeley (7)

 

October 2022

 

N/A

 

N/A

 

 

16,035,710

 

 

 

11,325,008

 

Freestone Cresta Bella (7)

 

November 2022

 

N/A

 

N/A

 

 

16,405,514

 

 

 

10,204,191

 

Subtotal

 

 

 

 

 

 

 

 

42,355,753

 

 

 

30,473,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bond Purchase Commitments

 

 

 

 

 

 

 

 

 

 

 

 

Anaheim & Walnut

 

September 2021

 

Q3 2024 (8)

 

4.85%

 

$

3,900,000

 

 

$

3,900,000

 

Subtotal

 

 

 

 

 

 

 

 

3,900,000

 

 

 

3,900,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commitments

 

 

 

 

 

 

 

$

645,657,972

 

 

$

428,319,586

 

(1)
The variable index interest rate components are typically subject to floors that range from 0% to 0.85%.
(2)
Upon stabilization, the MRB will convert to a fixed rate of 8.0% and become subordinate to the other senior MRBs.
(3)
The borrowers may elect to extend the maturity date for a period ranging between six and twelve months upon meeting certain conditions, which may include payment of a non-refundable extension fee.
(4)
Beginning December 2029, the interest rate will change to the greater of (i) 3.25% over the then 10-Year SOFR Swap rate, or (ii) 6.00%.
(5)
Upon stabilization, the MRB will convert to a fixed rate of 10.0% and become subordinate to the other senior MRBs of the borrower.
(6)
The property became a consolidated VIE effective during the fourth quarter of 2021 (Note 5).
(7)
A development site has been identified for this property but construction had not commenced as of December 31, 2022.
(8)
This is the estimated closing date of the associated bond purchase commitment.

Construction Loan Guaranties

The Partnership entered into guaranty agreements for bridge loans related to certain investments in unconsolidated entities. The Partnership will only have to perform on the guaranties if a default by the borrower were to occur. The Partnership has not accrued any amount for these contingent liabilities because the Partnership believes the likelihood of guaranty claims is remote. The following table summarizes the Partnership’s maximum exposure under these guaranty agreements as of December 31, 2022:

 

Borrower

 

Guaranty Maturity

 

Maximum Balance
Available on Loan

 

 

Loan
Balance as of December 31, 2022

 

 

Partnership's Maximum Exposure
as of December 31, 2022

 

 

Guaranty
Terms

Vantage at Stone Creek

 

2023

 

$

34,222,000

 

 

$

34,222,000

 

 

$

17,111,000

 

 

(1)

Vantage at Coventry

 

2023

 

 

34,536,000

 

 

 

34,536,000

 

 

 

17,268,000

 

 

(1)

(1)
The Partnership’s guaranty is for 50% of the loan balance. The Partnership has guaranteed up to 100% of the outstanding loan balance upon the occurrence of fraud or other willful misconduct by the borrower or if the borrower voluntarily files for bankruptcy. The guaranty agreement requires the Partnership to maintain a minimum net worth of not less than $100.0 million and maintain liquid assets of not less than $5.0 million. The Partnership was in compliance with these requirements as of December 31, 2022. The Partnership has also provided indemnification to the lender for various costs including environmental non-compliance and remediation during the term.

Other Guaranties and Commitments

The Partnership has entered into guaranty agreements with unaffiliated entities under which the Partnership has guaranteed certain obligations of the general partners of certain limited partnerships upon the occurrence of a “repurchase event.” Potential repurchase events include LIHTC tax credit recapture and foreclosure. The Partnership’s maximum exposure is limited to 75% of the equity contributed by the limited partner to each limited partnership. No amount has been accrued for these guaranties because the likelihood of repurchase events is remote. The following table summarizes the Partnership’s maximum exposure under these guaranty agreements as of December 31, 2022:

Limited Partnership(s)

 

End of Guaranty Period

 

Partnership's Maximum Exposure
as of December 31, 2022

 

 

Ohio Properties

 

2026

 

$

2,310,609

 

 

Greens of Pine Glen, LP

 

2027

 

 

1,662,397

 

 

In December 2022, the Partnership sold 100% of its ownership interest in The 50/50 MF Property to an unrelated non-profit organization. The buyer assumed two mortgages payable associated with the property and the Partnership agreed to provide certain recourse support for the assumed mortgages. The TIF Loan support is in the form of a payment guaranty. The Mortgage support is in the form of a forward loan purchase agreement upon maturity of the Mortgage. The estimated fair value of the credit guaranties as of the commitment date totaled approximately $363,000 and is included within other liabilities in the Partnership's consolidated financial statements. No additional contingent liability has been accrued because the likelihood of claims is remote. The following table summarizes the Partnership’s maximum exposure under these credit guaranties as of December 31, 2022:

Borrower

 

End of Guaranty Period

 

Partnership's Maximum Exposure
as of December 31, 2022

 

The 50/50 MF Property--TIF Loan

 

2025

 

$

1,809,510

 

The 50/50 MF Property--Mortgage

 

2027

 

 

22,419,849