XML 90 R79.htm IDEA: XBRL DOCUMENT v3.22.2.2
Property Loans, Net of Loan Loss Allowances - Summary of Partnership's Property Loans, Net of Loan Loss Allowances (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Jun. 30, 2022
Sep. 30, 2021
Jun. 30, 2021
Dec. 31, 2020
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance $ 124,362,490 $ 76,850,616        
Loan Loss Allowance (495,000) (8,749,348) $ (7,888,815) $ (8,635,162) $ (8,635,162) $ (8,305,046)
Property Loan Principal, net of allowance 123,867,490 68,101,268        
Senior Construction Financing [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance 122,563,896 [1] 47,274,576 [2]        
Property Loan Principal, net of allowance 122,563,896 [1] 47,274,576 [2]        
Senior Construction Financing [Member] | Centennial Crossings [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance 24,250,000 [1] 11,354,386 [2]        
Property Loan Principal, net of allowance $ 24,250,000 [1] $ 11,354,386 [2]        
Maturity Date Sep. 01, 2023 [1] Sep. 01, 2023 [2]        
Senior Construction Financing [Member] | Centennial Crossings [Member] | LIBOR [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Interest Rate 2.50% [1] 2.50% [2]        
Senior Construction Financing [Member] | Hilltop at Signal Hills [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance $ 18,968,334 [1] $ 1,000,000 [2]        
Property Loan Principal, net of allowance $ 18,968,334 [1] $ 1,000,000 [2]        
Maturity Date Aug. 01, 2023 [1] Aug. 01, 2023 [2]        
Senior Construction Financing [Member] | Hilltop at Signal Hills [Member] | SOFR [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Interest Rate 3.07% [1] 3.07% [2]        
Senior Construction Financing [Member] | Legacy Commons at Signal Hills [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance $ 28,166,905 [1] $ 2,604,230 [2]        
Property Loan Principal, net of allowance $ 28,166,905 [1] $ 2,604,230 [2]        
Maturity Date Feb. 01, 2024 [1] Feb. 01, 2024 [2]        
Senior Construction Financing [Member] | Legacy Commons at Signal Hills [Member] | SOFR [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Interest Rate 3.07% [1] 3.00% [2]        
Senior Construction Financing [Member] | Magnolia Heights [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance [1] $ 1,000,000          
Property Loan Principal, net of allowance [1] $ 1,000,000          
Maturity Date [1] Jul. 01, 2024          
Senior Construction Financing [Member] | Magnolia Heights [Member] | SOFR [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Interest Rate [1] 3.85%          
Senior Construction Financing [Member] | Oasis at Twin Lakes [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance $ 24,018,657 [1] $ 20,607,362 [2]        
Property Loan Principal, net of allowance $ 24,018,657 [1] $ 20,607,362 [2]        
Maturity Date Aug. 01, 2023 [1] Aug. 01, 2023 [2]        
Senior Construction Financing [Member] | Oasis at Twin Lakes [Member] | LIBOR [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Interest Rate 2.50% [1] 2.50% [2]        
Senior Construction Financing [Member] | Osprey Village [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance $ 1,000,000 [1] $ 1,000,000 [2]        
Property Loan Principal, net of allowance $ 1,000,000 [1] $ 1,000,000 [2]        
Maturity Date Aug. 01, 2024 [1] Aug. 01, 2024 [2]        
Senior Construction Financing [Member] | Osprey Village [Member] | SOFR [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Interest Rate 3.07% [1] 3.07% [2]        
Senior Construction Financing [Member] | Scharbauer Flats Apartments [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance $ 24,160,000 [1] $ 9,708,598 [2]        
Property Loan Principal, net of allowance $ 24,160,000 [1] $ 9,708,598 [2]        
Maturity Date Jan. 01, 2023 [1] Jan. 01, 2023 [2]        
Senior Construction Financing [Member] | Scharbauer Flats Apartments [Member] | LIBOR [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Interest Rate 2.85% [1] 2.85% [2]        
Senior Construction Financing [Member] | Willow Place Apartments [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance $ 1,000,000 [1] $ 1,000,000 [2]        
Property Loan Principal, net of allowance $ 1,000,000 [1] $ 1,000,000 [2]        
Maturity Date Oct. 01, 2024 [1] Oct. 01, 2024 [2]        
Senior Construction Financing [Member] | Willow Place Apartments [Member] | SOFR [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Interest Rate 3.30% [1] 3.30% [2]        
Senior Acquisition Financing [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance   $ 13,424,579        
Property Loan Principal, net of allowance   13,424,579        
Senior Acquisition Financing [Member] | Magnolia Crossing [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance [3]   13,424,579        
Property Loan Principal, net of allowance [3]   $ 13,424,579        
Maturity Date [3]   Dec. 01, 2022        
Senior Acquisition Financing [Member] | Magnolia Crossing [Member] | SOFR [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Interest Rate [3]   6.50%        
Other [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance $ 1,798,594 $ 16,151,461        
Loan Loss Allowance (495,000) (8,749,348)        
Property Loan Principal, net of allowance 1,303,594 7,402,113        
Other [Member] | Avistar (February 2013 Portfolio) [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance 201,972 201,972        
Property Loan Principal, net of allowance $ 201,972 $ 201,972        
Maturity Date Jun. 26, 2024 Jun. 26, 2024        
Interest Rate 12.00% 12.00%        
Other [Member] | Avistar (June 2013 Portfolio) [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance $ 251,622 $ 251,622        
Property Loan Principal, net of allowance $ 251,622 $ 251,622        
Maturity Date Jun. 26, 2024 Jun. 26, 2024        
Interest Rate 12.00% 12.00%        
Other [Member] | Cross Creek [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance   $ 11,101,887        
Loan Loss Allowance   (7,393,814)        
Property Loan Principal, net of allowance   $ 3,708,073        
Maturity Date   Dec. 01, 2025        
Interest Rate   6.15%        
Other [Member] | Greens Property [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance $ 850,000 $ 850,000        
Property Loan Principal, net of allowance $ 850,000 $ 850,000        
Maturity Date Sep. 01, 2046 Sep. 01, 2046        
Interest Rate 10.00% 10.00%        
Other [Member] | Live 929 Apartments [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance $ 495,000 $ 1,355,534        
Loan Loss Allowance $ (495,000) $ (1,355,534)        
Maturity Date Jul. 31, 2049 Jul. 31, 2049        
Interest Rate 8.00% 8.00%        
Other [Member] | Ohio Properties [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance   $ 2,390,446        
Property Loan Principal, net of allowance   $ 2,390,446        
Interest Rate   10.00%        
Other [Member] | Ohio Properties [Member] | Maximum [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Maturity Date   Jun. 01, 2050        
Other [Member] | Ohio Properties [Member] | Minimum [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Maturity Date   Dec. 01, 2026        
[1] The property loans are held in trust in connection with TOB trust financings (Note 15). The property loans and associated GILs are on parity and share a first mortgage lien position on all real and personal property associated with the underlying property. Affiliates of the borrowers have guaranteed limited-to-full payment of principal and accrued interest on the property loans. The borrowers may elect to extend the maturity dates for periods ranging between six and twelve months upon meeting certain conditions, which may include payment of a non-refundable extension fee. The variable index interest rate components are typically subject to floors that range from 0% to 0.50%.
[2] The property loans are held in trust in connection with TOB trust financings (Note 15). The property loans and associated GILs are on parity and share a first mortgage lien position on all real and personal property associated with the underlying property. Affiliates of the borrowers have guaranteed limited-to-full payment of principal and accrued interest on the property loans. The borrowers may elect to extend the maturity dates for periods ranging between six and twelve months upon meeting certain conditions, which may include payment of a non-refundable extension fee. The variable index interest rate components are typically subject to floors that range from 0% to 0.50%.
[3] The index is subject to a floor of 0.25%.