XML 64 R53.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Measurements [Abstract]  
Summary of Range of Effective Yields and Weighted Average Effective Yields of Partnership's Investments

The range of effective yields and weighted average effective yields of the Partnership’s investments in MRBs, taxable MRBs and bond purchase commitments as of September 30, 2022 and December 31, 2021 are as follows:

 

 

 

Range of Effective Yields

 

Weighted Average Effective Yields (1)

 

Security Type

 

September 30, 2022

 

December 31, 2021

 

September 30, 2022

 

 

December 31, 2021

 

Mortgage revenue bonds

 

3.2% - 21.0%

 

0.9% - 19.1%

 

 

5.5

%

 

 

3.1

%

Taxable mortgage revenue bonds

 

6.1% - 11.2%

 

4.0% - 8.1%

 

 

6.8

%

 

 

5.9

%

Bond purchase commitments

 

5.2%

 

3.2% - 3.3%

 

 

5.2

%

 

 

3.2

%

Summary of Assets Measured at Fair Value on Recurring Basis

Assets measured at fair value on a recurring basis as of September 30, 2022 are summarized as follows:

 

 

 

Fair Value Measurements as of September 30, 2022

 

Description

 

Assets and Liabilities
at Fair Value

 

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage revenue bonds, held in trust

 

$

675,905,519

 

 

$

-

 

 

$

-

 

 

$

675,905,519

 

Mortgage revenue bonds

 

 

19,163,911

 

 

 

-

 

 

 

-

 

 

 

19,163,911

 

Taxable mortgage revenue bonds (reported within other assets)

 

 

13,528,034

 

 

 

-

 

 

 

-

 

 

 

13,528,034

 

Derivative financial instruments (reported within other assets)

 

 

6,855,221

 

 

 

-

 

 

 

6,471,662

 

 

 

383,559

 

Bond purchase commitments (reported within other liabilities)

 

 

(82,911

)

 

 

-

 

 

 

-

 

 

 

(82,911

)

Total Assets and Liabilities at Fair Value, net

 

$

715,369,774

 

 

$

-

 

 

$

6,471,662

 

 

$

708,898,112

 

Assets measured at fair value on a recurring basis as of December 31, 2021 are summarized as follows:

 

 

Fair Value Measurements as of December 31, 2021

 

Description

 

Assets
at Fair Value

 

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable Inputs
(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage revenue bonds, held in trust

 

$

750,934,848

 

 

$

-

 

 

$

-

 

 

$

750,934,848

 

Mortgage revenue bonds

 

 

42,574,996

 

 

 

-

 

 

 

-

 

 

 

42,574,996

 

Bond purchase commitments (reported within other assets)

 

 

964,404

 

 

 

 

 

 

 

 

 

964,404

 

Taxable mortgage revenue bonds (reported within other assets)

 

 

3,428,443

 

 

 

-

 

 

 

-

 

 

 

3,428,443

 

Derivative instruments (reported within other assets)

 

 

343,418

 

 

 

-

 

 

 

-

 

 

 

343,418

 

Total Assets at Fair Value, net

 

$

798,246,109

 

 

$

-

 

 

$

-

 

 

$

798,246,109

 

Summary of Activity Related to Level 3 Assets and Liabilities

The following tables summarize the activity related to Level 3 assets for the three and nine months ended September 30, 2022:

 

 

For the Three Months Ended September 30, 2022

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

Mortgage
Revenue
Bonds
(1)

 

 

Bond Purchase
Commitments

 

 

Taxable
Mortgage
Revenue
Bonds

 

 

Derivative
Financial
Instruments

 

 

Total

 

Beginning Balance July 1, 2022

 

$

727,278,997

 

 

$

8,953

 

 

$

11,457,256

 

 

$

398,280

 

 

$

739,143,486

 

Total gains (losses) (realized/unrealized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings (interest income and
   interest expense)

 

 

1,659,492

 

 

 

-

 

 

 

(4,860

)

 

 

1,298,340

 

 

 

2,952,972

 

Included in other comprehensive income

 

 

(22,467,010

)

 

 

(91,864

)

 

 

(221,686

)

 

 

-

 

 

 

(22,780,560

)

Purchases

 

 

1,623,437

 

 

 

-

 

 

 

2,300,000

 

 

 

-

 

 

 

3,923,437

 

Settlements

 

 

(13,025,486

)

 

 

-

 

 

 

(2,676

)

 

 

(1,313,061

)

 

 

(14,341,223

)

Ending Balance September 30, 2022

 

$

695,069,430

 

 

$

(82,911

)

 

$

13,528,034

 

 

$

383,559

 

 

$

708,898,112

 

Total amount of gains (losses) for the
   period included in earnings attributable
   to the change in unrealized gains (losses) relating to
   assets or liabilities held on September 30, 2022

 

$

17,345

 

 

$

-

 

 

$

-

 

 

$

(14,509

)

 

$

2,836

 

(1)
Mortgage revenue bonds includes both bonds held in trust as well as those held by the Partnership.

 

 

 

For the Nine Months Ended September 30, 2022

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

Mortgage
Revenue
Bonds
(1)

 

 

Bond Purchase
Commitments

 

 

Taxable
Mortgage
Revenue
Bonds

 

 

Derivative
Financial
Instruments

 

 

Total

 

Beginning Balance January 1, 2022

 

$

793,509,844

 

 

$

964,404

 

 

$

3,428,443

 

 

$

343,418

 

 

$

798,246,109

 

Total gains (losses) (realized/unrealized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings (interest income and
   interest expense)

 

 

1,877,774

 

 

 

-

 

 

 

(14,932

)

 

 

4,497,078

 

 

 

6,359,920

 

Included in other comprehensive income

 

 

(89,766,975

)

 

 

(1,047,315

)

 

 

(553,379

)

 

 

-

 

 

 

(91,367,669

)

Purchases

 

 

91,567,687

 

 

 

-

 

 

 

10,675,750

 

 

 

-

 

 

 

102,243,437

 

Settlements

 

 

(101,258,367

)

 

 

-

 

 

 

(7,848

)

 

 

(4,456,937

)

 

 

(105,723,152

)

Other (2)

 

 

(860,533

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(860,533

)

Ending Balance September 30, 2022

 

$

695,069,430

 

 

$

(82,911

)

 

$

13,528,034

 

 

$

383,559

 

 

$

708,898,112

 

Total amount of gains for the
   period included in earnings attributable
   to the change in unrealized gains relating to assets or
   liabilities held on September 30, 2022

 

$

39,968

 

 

$

-

 

 

$

-

 

 

$

107,617

 

 

$

147,585

 

(1)
Mortgage revenue bonds includes both bonds held in trust as well as those held by the Partnership.
(2)
The other line is related to a re-allocation of the loan loss allowance upon restructuring of the Live 929 Apartments MRBs and property loan (Notes 6 and 10).
The following tables summarize the activity related to Level 3 assets and liabilities for the three and nine months ended September 30, 2021:

 

 

For the Three Months Ended September 30, 2021

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

Mortgage
Revenue Bonds
(1)

 

 

Bond Purchase Commitments

 

 

Taxable
Mortgage
Revenue
Bonds

 

 

Interest Rate
Derivatives

 

 

Total

 

Beginning Balance July 1, 2021

 

$

777,990,096

 

 

$

392,515

 

 

$

1,462,862

 

 

$

321,372

 

 

$

780,166,845

 

Total gains (losses) (realized/unrealized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings (interest income and
   interest expense)

 

 

34,331

 

 

 

-

 

 

 

-

 

 

 

1,751,136

 

 

 

1,785,467

 

Included in other comprehensive income

 

 

(4,561,683

)

 

 

8,708

 

 

 

(24,463

)

 

 

-

 

 

 

(4,577,438

)

Purchases

 

 

3,995,000

 

 

 

-

 

 

 

1,000,000

 

 

 

-

 

 

 

4,995,000

 

Settlements

 

 

(33,819,427

)

 

 

-

 

 

 

(2,445

)

 

 

(1,760,707

)

 

 

(35,582,579

)

Ending Balance September 30, 2021

 

$

743,638,317

 

 

$

401,223

 

 

$

2,435,954

 

 

$

311,801

 

 

$

746,787,295

 

Total amount of losses for the
   period included in earnings attributable
   to the change in unrealized losses relating to assets or
   liabilities held on September 30, 2021

 

$

-

 

 

$

-

 

 

$

-

 

 

$

(9,261

)

 

$

(9,261

)

(1)
Mortgage revenue bonds includes both bonds held in trust as well as those held by the Partnership.

 

 

For the Nine Months Ended September 30, 2021

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

Mortgage
Revenue Bonds
(1)

 

 

Bond Purchase Commitments

 

 

Taxable Mortgage
Revenue Bonds

 

 

Interest Rate
Derivatives

 

 

Total

 

Beginning Balance January 1, 2021

 

$

794,432,485

 

 

$

431,879

 

 

$

1,510,437

 

 

$

321,503

 

 

$

796,696,304

 

Total gains (losses) (realized/unrealized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings (interest income and
   interest expense)

 

 

103,292

 

 

 

-

 

 

 

-

 

 

 

5,326,329

 

 

 

5,429,621

 

Included in earnings (provision for credit loss)

 

 

(900,080

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(900,080

)

Included in other comprehensive income

 

 

(18,884,461

)

 

 

(30,656

)

 

 

(67,309

)

 

 

-

 

 

 

(18,982,426

)

Purchases

 

 

12,946,500

 

 

 

-

 

 

 

1,000,000

 

 

 

-

 

 

 

13,946,500

 

Settlements

 

 

(44,059,419

)

 

 

-

 

 

 

(7,174

)

 

 

(5,336,031

)

 

 

(49,402,624

)

Ending Balance September 30, 2021

 

$

743,638,317

 

 

$

401,223

 

 

$

2,435,954

 

 

$

311,801

 

 

$

746,787,295

 

Total amount of losses for the
   period included in earnings attributable
   to the change in unrealized losses relating to assets or
   liabilities held on September 30, 2021

 

$

(900,080

)

 

$

-

 

 

$

-

 

 

$

(11,304

)

 

$

(911,384

)

(1)
Mortgage revenue bonds includes both bonds held in trust as well as those held by the Partnership.
Summary of Fair Value of Partnership's Financial Liabilities The table below summarizes the fair value of the Partnership’s financial liabilities as of September 30, 2022 and December 31, 2021:

 

 

 

September 30, 2022

 

 

December 31, 2021

 

 

 

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Debt financing

 

$

962,615,366

 

 

$

952,670,119

 

 

$

820,078,714

 

 

$

854,428,834

 

Secured lines of credit

 

 

30,942,000

 

 

 

30,942,000

 

 

 

45,714,000

 

 

 

45,714,000

 

Mortgages payable and other secured financing

 

 

26,230,855

 

 

 

26,231,893

 

 

 

26,824,543

 

 

 

26,825,840