XML 54 R43.htm IDEA: XBRL DOCUMENT v3.22.2.2
Other Assets (Tables)
9 Months Ended
Sep. 30, 2022
Other Assets [Abstract]  
Schedule of Other Assets

The following table summarizes the Partnership's other assets as of September 30, 2022 and December 31, 2021:

 

 

 

September 30, 2022

 

 

December 31, 2021

 

Deferred financing costs, net

 

$

1,085,136

 

 

$

1,349,097

 

Fair value of derivative instruments (Note 17)

 

 

6,855,221

 

 

 

343,418

 

Taxable mortgage revenue bonds, at fair value

 

 

13,528,034

 

 

 

3,428,443

 

Taxable governmental issuer loans

 

 

4,000,000

 

 

 

1,000,000

 

Bond purchase commitments, at fair value (Note 18)

 

 

-

 

 

 

964,404

 

Operating lease right-of-use assets, net

 

 

1,598,037

 

 

 

1,619,714

 

Other assets

 

 

2,650,240

 

 

 

2,157,809

 

Total other assets

 

$

29,716,668

 

 

$

10,862,885

 

Summary of Taxable MRB and GIL Acquired

The following table includes details of the taxable MRBs and taxable GILs acquired during the nine months ended September 30, 2022:

Property Name

 

Month
Acquired

 

Property Location

 

Units

 

Maturity Date

 

Interest Rate

 

Initial Principal Acquired

 

Live 929 Apartments - Series 2022B

 

January 2022

 

Baltimore, MD

 

575

 

1/1/2029

 

4.30%

 

$

3,625,000

 

Residency at the Entrepreneur - Series J-T (1)

 

April 2022

 

Los Angeles, CA

 

200

 

4/1/2025

 

SOFR + 3.65%

 

 

1,000,000

 

Poppy Grove I (2)

 

September 2022

 

Elk Grove, CA

 

147

 

4/1/2025

 

6.78%

 

 

1,000,000

 

Poppy Grove II (2)

 

September 2022

 

Elk Grove, CA

 

82

 

4/1/2025

 

6.78%

 

 

1,000,000

 

Poppy Grove III (2)

 

September 2022

 

Elk Grove, CA

 

158

 

4/1/2025

 

6.78%

 

 

1,000,000

 

 

 

 

 

 

 

 

 

 

 

 

 

$

7,625,000

 

(1)
The Partnership has committed to provide total funding for this taxable MRB of $13.0 million (see Note 18). The borrower has the option to extend the maturity up to six months upon payment of a non-refundable extension fee. The interest rate is subject to an all-in floor of 3.92%.
(2)
The Partnership has committed to provide total funding for the Poppy Grove I, Poppy Grove II, and Poppy Grove III taxable GILs of $21.2 million, $10.9 million, and $24.5 million, respectively (see Note 18). The borrowers have the option to extend the maturities up to six months upon payment of non-refundable extension fees.
Summary Of Taxable Governmental Issuer Loan Acquired

The following table includes details of the taxable GIL acquired during the nine months ended September 30, 2021:

Property Name

 

Date Committed

 

Maturity Date

 

Initial Outstanding Balance

 

 

Total Commitment

 

Hope on Avalon

 

January 2021

 

2/1/2023 (1)

 

$

1,000,000

 

 

$

10,573,000

 

(1)
The borrower has the option to extend the maturity up to six months upon payment of a non-refundable extension fee.