XML 89 R79.htm IDEA: XBRL DOCUMENT v3.22.2
Property Loans, Net of Loan Loss Allowances - Summary of Partnership's Property Loans, Net of Loan Loss Allowances (Details) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2022
Dec. 31, 2021
Mar. 31, 2022
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance $ 136,005,285 $ 76,850,616        
Loan Loss Allowance (7,888,815) (8,749,348) $ (7,888,815) $ (8,635,162) $ (8,305,046) $ (8,305,046)
Property Loan Principal, net of allowance 128,116,470 68,101,268        
Senior Construction Financing [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance 108,388,066 47,274,576 [1]        
Property Loan Principal, net of allowance 108,388,066 [2] 47,274,576 [1]        
Senior Construction Financing [Member] | Centennial Crossings [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance 22,019,572 [2] 11,354,386 [1]        
Property Loan Principal, net of allowance $ 22,019,572 [2] $ 11,354,386 [1]        
Maturity Date Sep. 01, 2023 [2] Sep. 01, 2023 [1]        
Senior Construction Financing [Member] | Centennial Crossings [Member] | LIBOR [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Interest Rate 2.50% [2] 2.50% [1]        
Senior Construction Financing [Member] | Hilltop at Signal Hills [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance $ 15,359,308 [2] $ 1,000,000 [1]        
Property Loan Principal, net of allowance $ 15,359,308 [2] $ 1,000,000 [1]        
Maturity Date Aug. 01, 2023 [2] Aug. 01, 2023 [1]        
Senior Construction Financing [Member] | Hilltop at Signal Hills [Member] | SOFR [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Interest Rate 3.07% [2] 3.07% [1]        
Senior Construction Financing [Member] | Legacy Commons at Signal Hills [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance $ 23,349,635 [2] $ 2,604,230 [1]        
Property Loan Principal, net of allowance $ 23,349,635 [2] $ 2,604,230 [1]        
Maturity Date Feb. 01, 2024 [2] Feb. 01, 2024 [1]        
Senior Construction Financing [Member] | Legacy Commons at Signal Hills [Member] | SOFR [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Interest Rate 3.07% [2] 3.00% [1]        
Senior Construction Financing [Member] | Magnolia Heights [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance [2] $ 1,000,000          
Property Loan Principal, net of allowance [2] $ 1,000,000          
Maturity Date [2] Jul. 01, 2024          
Senior Construction Financing [Member] | Magnolia Heights [Member] | SOFR [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Interest Rate [2] 3.85%          
Senior Construction Financing [Member] | Oasis at Twin Lakes [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance $ 24,018,657 [2] $ 20,607,362 [1]        
Property Loan Principal, net of allowance $ 24,018,657 [2] $ 20,607,362 [1]        
Maturity Date Aug. 01, 2023 [2] Aug. 01, 2023 [1]        
Senior Construction Financing [Member] | Oasis at Twin Lakes [Member] | LIBOR [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Interest Rate 2.50% [2] 2.50% [1]        
Senior Construction Financing [Member] | Osprey Village [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance $ 1,000,000 [2] $ 1,000,000 [1]        
Property Loan Principal, net of allowance $ 1,000,000 [2] $ 1,000,000 [1]        
Maturity Date Aug. 01, 2024 [2] Aug. 01, 2024 [1]        
Senior Construction Financing [Member] | Osprey Village [Member] | SOFR [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Interest Rate 3.07% [2] 3.07% [1]        
Senior Construction Financing [Member] | Scharbauer Flats Apartments [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance $ 20,640,894 [2] $ 9,708,598 [1]        
Property Loan Principal, net of allowance $ 20,640,894 [2] $ 9,708,598 [1]        
Maturity Date Jan. 01, 2023 [2] Jan. 01, 2023 [1]        
Senior Construction Financing [Member] | Scharbauer Flats Apartments [Member] | LIBOR [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Interest Rate 2.85% [2] 2.85% [1]        
Senior Construction Financing [Member] | Willow Place Apartments [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance $ 1,000,000 $ 1,000,000 [1]        
Property Loan Principal, net of allowance $ 1,000,000 [2] $ 1,000,000 [1]        
Maturity Date Oct. 01, 2024 [2] Oct. 01, 2024 [1]        
Senior Construction Financing [Member] | Willow Place Apartments [Member] | SOFR [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Interest Rate 3.30% [2] 3.30% [1]        
Senior Acquisition Financing [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance $ 14,716,738 $ 13,424,579        
Property Loan Principal, net of allowance 14,716,738 13,424,579        
Senior Acquisition Financing [Member] | Magnolia Crossing [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance 13,891,738 [3] 13,424,579 [4]        
Property Loan Principal, net of allowance $ 13,891,738 [3] $ 13,424,579 [4]        
Maturity Date Dec. 01, 2022 [3] Dec. 01, 2022 [4]        
Senior Acquisition Financing [Member] | Magnolia Crossing [Member] | SOFR [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Interest Rate 6.50% [3] 6.50% [4]        
Senior Acquisition Financing [Member] | Poppy Grove Apartments [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance $ 825,000          
Property Loan Principal, net of allowance $ 825,000          
Maturity Date Aug. 06, 2022          
Interest Rate 8.00%          
Other Property Loans [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance $ 12,900,481 $ 16,151,461        
Loan Loss Allowance (7,888,815) (8,749,348)        
Property Loan Principal, net of allowance 5,011,666 7,402,113        
Other Property Loans [Member] | Avistar (February 2013 Portfolio) [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance 201,972 201,972        
Property Loan Principal, net of allowance $ 201,972 $ 201,972        
Maturity Date Jun. 26, 2024 Jun. 26, 2024        
Interest Rate 12.00% 12.00%        
Other Property Loans [Member] | Avistar (June 2013 Portfolio) [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance $ 251,622 $ 251,622        
Property Loan Principal, net of allowance $ 251,622 $ 251,622        
Maturity Date Jun. 26, 2024 Jun. 26, 2024        
Interest Rate 12.00% 12.00%        
Other Property Loans [Member] | Cross Creek [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance $ 11,101,887 $ 11,101,887        
Loan Loss Allowance (7,393,815) (7,393,814)        
Property Loan Principal, net of allowance $ 3,708,072 $ 3,708,073        
Maturity Date Dec. 01, 2025 Dec. 01, 2025        
Interest Rate 6.10% 6.15%        
Other Property Loans [Member] | Greens Property [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance $ 850,000 $ 850,000        
Property Loan Principal, net of allowance $ 850,000 $ 850,000        
Maturity Date Sep. 01, 2046 Sep. 01, 2046        
Interest Rate 10.00% 10.00%        
Other Property Loans [Member] | Live 929 Apartments [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance $ 495,000 $ 1,355,534        
Loan Loss Allowance $ (495,000) $ (1,355,534)        
Maturity Date Jul. 31, 2049 Jul. 31, 2049        
Interest Rate 8.00% 8.00%        
Other Property Loans [Member] | Ohio Properties [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Property loan receivable, outstanding balance   $ 2,390,446        
Property Loan Principal, net of allowance   $ 2,390,446        
Interest Rate   10.00%        
Other Property Loans [Member] | Ohio Properties [Member] | Maximum [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Maturity Date   Jun. 01, 2050        
Other Property Loans [Member] | Ohio Properties [Member] | Minimum [Member]            
Accounts Notes And Loans Receivable [Line Items]            
Maturity Date   Dec. 01, 2026        
[1] The property loans are held in trust in connection with a TOB trust financing (Note 15). The property loans and associated GILs are on parity and share a first mortgage lien position on all real and personal property associated with the underlying property. Affiliates of the borrower have guaranteed limited-to-full payment of principal and accrued interest on the property loan. The borrower may elect to extend the maturity date for a period ranging between six and twelve months upon meeting certain conditions, including payment of a non-refundable extension fee. The variable index interest rate components are typically subject to floors that range from 0% to 0.50%.
[2] The property loans, with the exception of Magnolia Heights, are held in trust in connection with a TOB trust financing (Note 15). The property loans and associated GILs are on parity and share a first mortgage lien position on all real and personal property associated with the underlying property. Affiliates of the borrower have guaranteed limited-to-full payment of principal and accrued interest on the property loan. The borrower may elect to extend the maturity date for a period ranging between six and twelve months upon meeting certain conditions, including payment of a non-refundable extension fee. The variable index interest rate components are typically subject to floors that range from 0% to 0.50%.
[3] The index is subject to a floor of 0.25%.
[4] The index is subject to a floor of 0.25%.