XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2
Segments
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Segments

23. Segments

As of June 30, 2022, the Partnership had four reportable segments: (1) Affordable Multifamily MRB Investments, (2) Seniors and Skilled Nursing MRB Investments, (3) MF Properties, and (4) Market-Rate Joint Venture Investments. The Partnership presented a fifth reportable segment, Public Housing Capital Fund Trusts, in its quarterly and annual filings during 2021 and prior. All activity in the Public Housing Capital Fund Trusts segment ceased with the sale of the Public Housing Capital Trust Fund investments in January 2020 and information is not presented for this segment as it had no operations during the periods presented. The Partnership separately reports its consolidation and elimination information because it does not allocate certain items to the segments.

Affordable Multifamily MRB Investments Segment

The Affordable Multifamily MRB Investments segment consists of the Partnership’s portfolio of MRBs, GILs, and related property loans that have been issued to provide construction and/or permanent financing for multifamily residential and commercial properties in their market areas. Such MRBs and GILs are held as investments, and the related property loans, net of loan loss allowances, are reported as such in the Partnership's condensed consolidated balance sheets. As of June 30, 2022, the Partnership reported 74 MRBs and 10 GILs in this segment. As of June 30, 2022, the multifamily residential properties securing the MRBs and GILs contain a total of 10,481 and 2,032 multifamily rental units, respectively. In addition, one MRB (Provision Center 2014-1) is collateralized by commercial real estate. All “General and administrative expenses” on the Partnership's condensed consolidated statements of operations are reported within this segment.

Seniors and Skilled Nursing MRB Investments Segment

The Seniors and Skilled Nursing MRB Investments segment consists of an MRB and a property loan that have been issued to provide acquisition, construction and/or permanent financing for seniors housing and skilled nursing properties. Seniors housing consists of a combination of the independent living, assisted living and memory care units. As of June 30, 2022, the property securing the MRB contains a total of 154 seniors housing units and the skilled nursing facility securing the property loan has 128 beds.

Market-Rate Joint Venture Investments Segment

The Market-Rate Joint Venture Investments segment consists of the operations of ATAX Vantage Holdings, LLC, which makes noncontrolling equity investments in unconsolidated entities for the construction, stabilization, and ultimate sale of market-rate multifamily properties (Note 9). The Market-Rate Joint Venture Investments segment also includes the consolidated VIE of Vantage at San Marcos (Note 5).

MF Properties Segment

The MF Properties segment consists primarily of multifamily and student housing residential properties held by the Partnership (Note 8). During the time the Partnership holds an interest in an MF Property, any excess cash flow will be available for distribution to the Partnership. As of June 30, 2022, the Partnership owned two MF Properties containing a total of 859 rental uniIncome tax expense for the Greens Hold Co is reported within this segment.

The following table details certain financial information for the Partnership’s reportable segments for the three and six months ended June 30, 2022 and 2021:

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Total revenues

 

 

 

 

 

 

 

 

 

 

 

 

Affordable Multifamily MRB Investments

 

$

12,886,972

 

 

$

11,034,482

 

 

$

27,020,378

 

 

$

21,829,270

 

Seniors and Skilled Nursing MRB Investments

 

 

240,905

 

 

 

-

 

 

 

470,283

 

 

 

-

 

Market-Rate Joint Venture Investments

 

 

2,160,549

 

 

 

3,583,841

 

 

 

5,077,135

 

 

 

5,482,017

 

MF Properties

 

 

1,944,541

 

 

 

1,788,173

 

 

 

3,871,542

 

 

 

3,482,697

 

Total revenues

 

$

17,232,967

 

 

$

16,406,496

 

 

$

36,439,338

 

 

$

30,793,984

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Affordable Multifamily MRB Investments

 

$

6,306,743

 

 

$

5,035,615

 

 

$

9,778,787

 

 

$

9,979,892

 

Seniors and Skilled Nursing MRB Investments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Market-Rate Joint Venture Investments

 

 

201,357

 

 

 

40,498

 

 

 

393,681

 

 

 

40,498

 

MF Properties

 

 

268,866

 

 

 

281,983

 

 

 

541,629

 

 

 

564,181

 

Total interest expense

 

$

6,776,966

 

 

$

5,358,096

 

 

$

10,714,097

 

 

$

10,584,571

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

 

 

 

 

 

 

 

 

 

 

 

Affordable Multifamily MRB Investments

 

$

5,961

 

 

$

5,811

 

 

$

11,923

 

 

$

11,622

 

Seniors and Skilled Nursing MRB Investments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Market-Rate Joint Venture Investments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

MF Properties

 

 

678,401

 

 

 

679,073

 

 

 

1,356,101

 

 

 

1,356,722

 

Total depreciation expense

 

$

684,362

 

 

$

684,884

 

 

$

1,368,024

 

 

$

1,368,344

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

Affordable Multifamily MRB Investments

 

$

2,758,015

 

 

$

1,290,784

 

 

$

9,723,570

 

 

$

3,840,236

 

Seniors and Skilled Nursing MRB Investments

 

 

240,280

 

 

 

-

 

 

 

469,033

 

 

 

-

 

Market-Rate Joint Venture Investments

 

 

14,600,082

 

 

 

9,004,390

 

 

 

33,762,125

 

 

 

13,710,611

 

MF Properties

 

 

8,304

 

 

 

(30,494

)

 

 

(84,029

)

 

 

(293,313

)

Net income

 

$

17,606,681

 

 

$

10,264,680

 

 

$

43,870,699

 

 

$

17,257,534

 

 

The following table details total assets for the Partnership’s reportable segments as of June 30, 2022 and December 31, 2021:

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

Total assets

 

 

 

 

 

 

 

Affordable Multifamily MRB Investments

 

$

1,367,407,963

 

 

$

1,304,626,248

 

 

Seniors and Skilled Nursing MRB Investments

 

 

11,988,159

 

 

 

13,533,020

 

 

Market-Rate Joint Venture Investments

 

 

111,975,995

 

 

 

112,052,513

 

 

MF Properties

 

 

61,436,062

 

 

 

66,501,994

 

 

Consolidation/eliminations

 

 

(110,961,508

)

 

 

(110,804,292

)

 

Total assets

 

$

1,441,846,671

 

 

$

1,385,909,483