XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.2
Mortgages Payable and Other Secured Financing
6 Months Ended
Jun. 30, 2022
Mortgages Payable [Abstract]  
Mortgages Payable and Other Secured Financing

16. Mortgages Payable and Other Secured Financing

The Partnership has entered into mortgages payable and other secured financings collateralized by MF Properties. The following is a summary of the mortgages payable and other secured financing, net of deferred financing costs, as of June 30, 2022 and December 31, 2021:

 

Property Mortgage Payables

 

Outstanding Mortgage
Payable as of
June 30, 2022, net

 

 

Outstanding Mortgage
Payable as of
December 31, 2021, net

 

 

Year
Acquired
or
Refinanced

 

Stated Maturity

 

Variable
/ Fixed

 

Period End
Rate

 

The 50/50 MF Property--TIF Loan

 

$

1,978,521

 

 

$

2,174,453

 

 

2020

 

March 2025

 

Fixed

 

 

4.40

%

The 50/50 MF Property--Mortgage

 

 

22,692,669

 

 

 

22,960,090

 

 

2020

 

April 2027

 

Fixed

 

 

4.35

%

Vantage at San Marcos--Mortgage (1)

 

 

1,690,000

 

 

 

1,690,000

 

 

2020

 

August 2022

 

Variable

 

 

5.50

%

Total Mortgage Payable\Weighted
   Average Period End Rate

 

$

26,361,190

 

 

$

26,824,543

 

 

 

 

 

 

 

 

 

4.43

%

(1)
The mortgage payable relates to a consolidated VIE for future development of a market-rate multifamily property (Note 5).

Future Maturities

The Partnership’s contractual maturities of borrowings as of June 30, 2022 for the twelve-month periods ending December 31st for the next five years and thereafter are as follows:

 

Remainder of 2022

 

$

2,129,235

 

2023

 

 

910,723

 

2024

 

 

948,810

 

2025

 

 

1,711,693

 

2026

 

 

641,419

 

Thereafter

 

 

20,020,435

 

Total

 

 

26,362,315

 

Unamortized deferred financing costs

 

 

(1,125

)

Total mortgages payable and other secured financings, net

 

$

26,361,190