XML 111 R101.htm IDEA: XBRL DOCUMENT v3.22.2
Debt Financing - Additional Information (Details)
6 Months Ended
Jun. 30, 2022
USD ($)
Swap
Dec. 31, 2021
USD ($)
Swap
Jun. 30, 2021
USD ($)
[3]
Debt Instrument [Line Items]      
Termination occur percentage decrease by partners net assets in one quarter 25.00%    
Debt financing $ 931,329,342 $ 820,078,714  
Termination occur percentage decrease by partners net assets in over one year 35.00%    
Effective net interest rate 4.43%    
Mizuho and Barclays [Member]      
Debt Instrument [Line Items]      
Debt financing $ 3,200,000    
Secured Line Of Credit Facility [Member]      
Debt Instrument [Line Items]      
Number of return swap transactions | Swap 2 2  
Secured Line Of Credit Facility [Member] | Variable - Notes [Member]      
Debt Instrument [Line Items]      
Debt financing $ 102,645,842 $ 102,798,158  
Effective net interest rate 10.83% [1] 9.20% [2]  
TOB Trusts Securitization [Member] | Fixed - Term TOB [Member] | Morgan Stanley Bank [Member]      
Debt Instrument [Line Items]      
Debt financing $ 12,873,080 $ 12,915,190  
Effective net interest rate 1.98% 1.98%  
T O B Trust [Member]      
Debt Instrument [Line Items]      
Debt financing $ 69,990,000   $ 27,735,000
Maximum [Member] | T O B Trust [Member] | Fixed - Term TOB [Member] | Morgan Stanley Bank [Member]      
Debt Instrument [Line Items]      
Effective net interest rate 3.53%    
Minimum [Member] | T O B Trust [Member] | Fixed - Term TOB [Member] | Morgan Stanley Bank [Member]      
Debt Instrument [Line Items]      
Effective net interest rate 1.98%    
[1] The Partnership has entered into a total return swap transaction with the Secured Notes as the reference security and a notional amount totaling the outstanding principal on the Secured Notes. The total return swap effectively nets down the interest rate on the Secured Notes. Considering the effect of the total return swap, the effective net interest rate of the Secured Notes is 5.58% as of June 30, 2022. See Note 17 for further information on the total return swap.
(4)
The Partnership has restricted cash totaling approximately $3.2 million related its total net position with Mizuho Capital Markets.
[2] The Partnership has entered into two total return swap transactions with the Secured Notes as the reference security and notional amounts totaling the outstanding principal on the Secured Notes. The total return swaps effectively net down the interest rate on the Secured Notes. Considering the effect of the total return swaps, the effective net interest rate is 4.25% for approximately $39.6 million of the Secured Notes and 1.00% for approximately $63.5 million of the Secured Notes as of December 31, 2021. See Note 17 for further information on the total return swaps.
[3] Amounts shown are the initial funding into the respective TOB trusts. The balances will increase based upon subsequent fundings of the related securitized assets and the current outstanding balances are contained in the summarized debt financing table above.