XML 38 R26.htm IDEA: XBRL DOCUMENT v3.22.1
Mortgages Payable and Other Secured Financing
3 Months Ended
Mar. 31, 2022
Mortgages Payable [Abstract]  
Mortgages Payable and Other Secured Financing

16. Mortgages Payable and Other Secured Financing

The Partnership has entered into mortgages payable and other secured financings collateralized by MF Properties. The following is a summary of the mortgages payable and other secured financing, net of deferred financing costs, as of March 31, 2022 and December 31, 2021:

 

Property Mortgage Payables

 

Outstanding Mortgage
Payable as of
March 31, 2022, net

 

 

Outstanding Mortgage
Payable as of
December 31, 2021, net

 

 

Year
Acquired
or
Refinanced

 

Stated Maturity

 

Variable
/ Fixed

 

Period End
Rate

 

The 50/50 MF Property--TIF Loan

 

$

2,174,514

 

 

$

2,174,453

 

 

2020

 

March 2025

 

Fixed

 

 

4.40

%

The 50/50 MF Property--Mortgage

 

 

22,818,847

 

 

 

22,960,090

 

 

2020

 

April 2027

 

Fixed

 

 

4.35

%

Vantage at San Marcos--Mortgage (1)

 

 

1,690,000

 

 

 

1,690,000

 

 

2020

 

May 2022

 

Variable

 

 

4.25

%

Total Mortgage Payable\Weighted
   Average Period End Rate

 

$

26,683,361

 

 

$

26,824,543

 

 

 

 

 

 

 

 

 

4.35

%

(1)
The mortgage payable relates to a consolidated VIE for future development of a market-rate multifamily property (Note 5).

Future Maturities

The Partnership’s contractual maturities of borrowings as of March 31, 2022 for the twelve-month periods ending December 31st for the next five years and thereafter are as follows:

 

Remainder of 2022

 

$

2,424,775

 

2023

 

 

909,537

 

2024

 

 

947,573

 

2025

 

 

1,747,315

 

2026

 

 

641,711

 

Thereafter

 

 

20,013,661

 

Total

 

 

26,684,572

 

Unamortized deferred financing costs

 

 

(1,211

)

Total mortgages payable and other secured financings, net

 

$

26,683,361