XML 28 R16.htm IDEA: XBRL DOCUMENT v3.22.1
Governmental Issuer Loans
3 Months Ended
Mar. 31, 2022
Governmental Issuer Loans [Abstract]  
Governmental Issuer Loans

7. Governmental Issuer Loans

The Partnership owns governmental issuer loans (“GILs”) that are issued by state or local governmental authorities to finance the construction of affordable multifamily properties. The Partnership expects and believes the interest earned on the GILs is excludable from gross income for federal income tax purposes. The GILs do not constitute an obligation of any government, agency or authority and no government, agency or authority is liable for them, nor is the taxing power of any government pledged to the payment of principal or interest on the GILs. Each GIL is secured by a mortgage on all real and personal property of the affordable multifamily property. The GILs share first mortgage lien positions with property loans and/or taxable GILs also owned by the Partnership (Notes 10 and 12). Sources of the funds to pay principal and interest on a GIL consist of the net cash flow or the sale or refinancing proceeds from the secured property and limited-to-full payment guaranties provided by affiliates of the borrower. The Partnership has committed to provide

total funding for certain GILs on a draw-down basis during construction. All GILs were held in trust in connection with TOB trust financings as of March 31, 2022 and December 31, 2021 (Note 15). At the closing of each GIL, Freddie Mac, through a servicer, has forward committed to purchase the GIL at maturity if the property has reached stabilization and other conditions are met.

The Partnership had the following GIL investments as of March 31, 2022 and December 31, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2022

 

Property Name

 

Month
Acquired

 

Property
Location

 

Units

 

Maturity
Date
(2)

 

Variable Interest
Rate

 

Current Interest
Rate

 

Amortized
Cost

 

Scharbauer Flats Apartments (1)

 

June 2020

 

Midland, TX

 

300

 

1/1/2023

 

SIFMA + 3.10%

 

3.61%

 

$

40,000,000

 

Oasis at Twin Lakes (1)

 

July 2020

 

Roseville, MN

 

228

 

8/1/2023

 

SIFMA + 2.25%

(3)

2.76%

 

 

34,000,000

 

Centennial Crossings (1)

 

August 2020

 

Centennial, CO

 

209

 

9/1/2023

 

SIFMA + 2.75%

(3)

3.26%

 

 

33,080,000

 

Legacy Commons at Signal Hills (1)

 

January 2021

 

St. Paul, MN

 

247

 

2/1/2024

 

SOFR + 3.07%

(3)

3.57%

 

 

34,620,000

 

Hilltop at Signal Hills (1)

 

January 2021

 

St. Paul, MN

 

146

 

8/1/2023

 

SOFR + 3.07%

(3)

3.57%

 

 

24,450,000

 

Hope on Avalon

 

January 2021

 

Los Angeles, CA

 

88

 

2/1/2023

 

SIFMA + 3.75%

(3)

4.60%

 

 

10,981,200

 

Hope on Broadway

 

January 2021

 

Los Angeles, CA

 

49

 

2/1/2023

 

SIFMA + 3.75%

(3)

4.60%

 

 

8,691,245

 

Osprey Village (1)

 

July 2021

 

Kissimmee, FL

 

383

 

8/1/2024

 

SOFR + 3.07%

(3)

3.57%

 

 

11,855,357

 

Willow Place Apartments (1)

 

September 2021

 

McDonough, GA

 

182

 

10/1/2024

 

SOFR + 3.30%

(3)

3.59%

 

 

3,971,786

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

201,649,588

 

(1)
The Freddie Mac servicer that has forward committed to purchase the GIL at maturity is an affiliate of the Partnership (Note 21).
(2)
The borrower may elect to extend the maturity date to for a period ranging between six and twelve months upon meeting certain conditions, including payment of a non-refundable extension fee.
(3)
The variable index interest rate component is subject to a floor.

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

Property Name

 

Month
Acquired

 

Property
Location

 

Units

 

Maturity
Date
(2)

 

Variable Interest
Rate

 

Current Interest
Rate

 

Amortized
Cost

 

Scharbauer Flats Apartments (1)

 

June 2020

 

Midland, TX

 

300

 

1/1/2023

 

SIFMA + 3.10%

 

3.20%

 

$

40,000,000

 

Oasis at Twin Lakes (1)

 

July 2020

 

Roseville, MN

 

228

 

8/1/2023

 

SIFMA + 3.25%

(3),(4)

3.75%

 

 

34,000,000

 

Centennial Crossings (1)

 

August 2020

 

Centennial, CO

 

209

 

9/1/2023

 

SIFMA + 2.75%

(4)

3.25%

 

 

33,080,000

 

Legacy Commons at Signal Hills (1)

 

January 2021

 

St. Paul, MN

 

247

 

2/1/2024

 

SOFR + 3.07%

(4)

3.57%

 

 

33,120,605

 

Hilltop at Signal Hills (1)

 

January 2021

 

St. Paul, MN

 

146

 

8/1/2023

 

SOFR + 3.07%

(4)

3.57%

 

 

21,550,584

 

Hope on Avalon

 

January 2021

 

Los Angeles, CA

 

88

 

2/1/2023

 

SIFMA + 3.75%

(4)

4.60%

 

 

9,981,200

 

Hope on Broadway

 

January 2021

 

Los Angeles, CA

 

49

 

2/1/2023

 

SIFMA + 3.75%

(4)

4.60%

 

 

3,691,245

 

Osprey Village (1)

 

July 2021

 

Kissimmee, FL

 

383

 

8/1/2024

 

SOFR + 3.07%

(4)

3.57%

 

 

6,372,030

 

Willow Place Apartments (1)

 

September 2021

 

McDonough, GA

 

182

 

10/1/2024

 

SOFR + 3.30%

(4)

3.55%

 

 

2,971,786

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

184,767,450

 

(1)
The Freddie Mac servicer that has forward committed to purchase the GIL at maturity is an affiliate of the Partnership (Note 21).
(2)
The borrower may elect to extend the maturity date to for a period ranging between six and twelve months upon meeting certain conditions, including payment of a non-refundable extension fee.
(3)
The variable rate decreases to SIFMA plus 2.25% upon completion of construction.
(4)
The variable index interest rate component is subject to a floor.

 

The partnership has remaining commitments to provide additional funding of the GILs during construction and/or rehabilitation of the secured properties as of March 31, 2022. See Note 18 for further information regarding the Partnership’s remaining GIL funding commitments.
 

Activity in the First Three Months of 2022

 

Acquisitions:

There were no GILs acquired during the three months ended March 31, 2022.

Activity in the First Three Months of 2021

Acquisitions:

During the three months ended March 31, 2021, the Partnership entered into multiple GIL commitments to provide construction financing for the underlying properties on a draw-down basis as summarized below.

$34.6 million commitment related to Legacy Commons at Signal Hills;
$24.5 million commitment related to Hilltop at Signal Hills;
$23.4 million commitment related to Hope on Avalon; and
$12.1 million commitment related to Hope on Broadway.