XML 94 R82.htm IDEA: XBRL DOCUMENT v3.5.0.2
Mortgages Payable Mortgage Payable by Property (Details) - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Mortgage Loans on Real Estate [Line Items]    
Mortgages payable $ 67,822,313 $ 76,032,140
Long-term Debt Year End Rate 3.60% 3.72%
Woodland Park [Member]    
Mortgage Loans on Real Estate [Line Items]    
Mortgages payable $ 6,100,000  
Debt Instrument, Basis Spread on Variable Rate 0.20%  
Real Estate [Member] | Arboretum [Member]    
Mortgage Loans on Real Estate [Line Items]    
Mortgages payable $ 16,683,146 $ 17,072,781
Date of Debt Borrowing 2011 2011
Long Term Debt, Maturity date at a point in time Mar. 01, 2017 Mar. 01, 2017
Debt Instrument, Interest rate terms Fixed Fixed
Long-term Debt Reset Frequency N/A N/A
Long-term Debt Year End Rate 3.75% 3.75%
Real Estate [Member] | Eagle Village [Member]    
Mortgage Loans on Real Estate [Line Items]    
Mortgages payable [1] $ 8,037,133 $ 8,223,550
Date of Debt Borrowing [1] 2010 2010
Long Term Debt, Maturity date at a point in time [1] Sep. 01, 2018 Sep. 01, 2015
Debt Instrument, Interest rate terms [1] Variable Variable
Long-term Debt Reset Frequency [1] Monthly Monthly
Debt Instrument, Basis Spread on Variable Rate [1] 0.25% 1.60%
Long-term Debt Facility Fees [1] 3.00% 2.75%
Long-term Debt Year End Rate [1] 3.25% 4.35%
Real Estate [Member] | Residences at DeCordova [Member]    
Mortgage Loans on Real Estate [Line Items]    
Mortgages payable $ 1,807,246 $ 1,867,184
Date of Debt Borrowing 2012 2012
Long Term Debt, Maturity date at a point in time Jun. 01, 2017 Jun. 01, 2017
Debt Instrument, Interest rate terms Fixed Fixed
Long-term Debt Reset Frequency N/A N/A
Long-term Debt Year End Rate 4.75% 4.75%
Real Estate [Member] | Residences at Weatherford [Member]    
Mortgage Loans on Real Estate [Line Items]    
Mortgages payable $ 5,820,623 $ 6,023,016
Date of Debt Borrowing 2011 2011
Long Term Debt, Maturity date at a point in time Jun. 01, 2017 Jun. 01, 2017
Debt Instrument, Interest rate terms Fixed Fixed
Long-term Debt Reset Frequency N/A N/A
Long-term Debt Year End Rate 4.75% 4.75%
Real Estate [Member] | Woodland Park [Member]    
Mortgage Loans on Real Estate [Line Items]    
Mortgages payable [1] $ 6,074,738 $ 6,074,738
Date of Debt Borrowing [1] 2013 2013
Long Term Debt, Maturity date at a point in time [1] Aug. 01, 2017 Aug. 01, 2017
Debt Instrument, Interest rate terms [1] Variable Variable
Long-term Debt Reset Frequency [1] Monthly Monthly
Debt Instrument, Basis Spread on Variable Rate [1] 0.19% 0.21%
Long-term Debt Facility Fees [1] 2.75% 2.75%
Long-term Debt Year End Rate [1] 2.94% 2.96%
Real Estate [Member] | Maples on 97th [Member]    
Mortgage Loans on Real Estate [Line Items]    
Mortgages payable   $ 7,476,419
Date of Debt Borrowing   2013
Long Term Debt, Maturity date at a point in time   Feb. 01, 2016
Debt Instrument, Interest rate terms   Fixed
Long-term Debt Reset Frequency   N/A
Long-term Debt Year End Rate   3.55%
Mortgage Loans on Real Estate [Member] | Real Estate [Member] | The 50/50 Student Housing--UNL [Member]    
Mortgage Loans on Real Estate [Line Items]    
Mortgages payable [2] $ 25,363,647 $ 25,330,864
Date of Debt Borrowing [2] 2013 2013
Long Term Debt, Maturity date at a point in time [2] Mar. 01, 2020 Mar. 01, 2020
Debt Instrument, Interest rate terms [2] Variable Variable
Long-term Debt Reset Frequency [2] Monthly Monthly
Debt Instrument, Basis Spread on Variable Rate [2] 3.25% 3.25%
Long-term Debt Year End Rate [2] 3.25% 3.25%
Tax Increment Financing [Member] | Real Estate [Member] | The 50/50 Student Housing--UNL [Member]    
Mortgage Loans on Real Estate [Line Items]    
Mortgages payable $ 4,035,780 $ 3,963,588
Date of Debt Borrowing 2014 2014
Long Term Debt, Maturity date at a point in time Dec. 01, 2019 Dec. 01, 2019
Debt Instrument, Interest rate terms Fixed Fixed
Long-term Debt Reset Frequency N/A N/A
Long-term Debt Year End Rate 4.65% 4.65%
[1] Variable rate is based on LIBOR
[2] Variable rate is based on Wall Street Journal Prime Rate