XML 50 R38.htm IDEA: XBRL DOCUMENT v3.5.0.2
Other Assets (Tables)
12 Months Ended
Dec. 31, 2015
Other Assets [Abstract]  
Schedule of Other Assets [Table Text Block]

The Partnership had the following Other Assets as of dates shown:

 

 

 

December 31, 2015

 

 

December 31, 2014

 

Property loans receivable

 

$

29,874,523

 

 

$

22,191,515

 

Less: Loan loss reserves

 

 

(7,098,814

)

 

 

(7,098,814

)

Deferred financing costs - net

 

 

487,023

 

 

 

243,873

 

Fair value of derivative contracts

 

 

344,177

 

 

 

267,669

 

Taxable bonds at fair market value

 

 

4,824,060

 

 

 

4,616,565

 

Bond purchase commitments - fair value adjustment (Notes 5 & 18)

 

 

5,634,360

 

 

 

5,780,413

 

Other assets

 

 

1,655,013

 

 

 

717,687

 

Total other assets

 

$

35,720,342

 

 

$

26,719,088

 

 

Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

The following is a summary of the taxable property loans, accrued interest and allowance on amounts due at December 31, 2015 and 2014:

 

 

 

December 31, 2015

 

 

 

Outstanding Balance

 

 

Accrued Interest

 

 

Loan Loss Reserves

 

 

Interest Allowance

 

 

Net Taxable Property Loans

 

Arbors at Hickory Ridge

 

$

191,264

 

 

$

39,950

 

 

$

-

 

 

$

-

 

 

$

231,214

 

Ashley Square

 

 

5,078,342

 

 

 

2,864,130

 

 

 

(3,596,342

)

 

 

(2,864,130

)

 

 

1,482,000

 

Avistar (February 2013 portfolio)

 

 

274,496

 

 

 

51,386

 

 

 

-

 

 

 

-

 

 

 

325,882

 

Avistar (June 2013 portfolio)

 

 

251,622

 

 

 

47,104

 

 

 

-

 

 

 

-

 

 

 

298,726

 

Cross Creek

 

 

7,072,087

 

 

 

2,352,851

 

 

 

(3,447,472

)

 

 

(2,352,852

)

 

 

3,624,614

 

Foundation for Affordable Housing

 

 

1,415,590

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,415,590

 

Greens Property

 

 

850,000

 

 

 

343,600

 

 

 

-

 

 

 

-

 

 

 

1,193,600

 

Lake Forest

 

 

4,623,704

 

 

 

3,080,446

 

 

 

(55,000

)

 

 

(3,059,610

)

 

 

4,589,540

 

Ohio Properties

 

 

2,390,448

 

 

 

1,235,017

 

 

 

-

 

 

 

(441,795

)

 

 

3,183,670

 

Vantage at Brooks LLC

 

 

3,454,664

 

 

 

78,440

 

 

 

-

 

 

 

-

 

 

 

3,533,104

 

Vantage at Braunfels LLC

 

 

4,272,306

 

 

 

92,481

 

 

 

-

 

 

 

-

 

 

 

4,364,787

 

 

 

$

29,874,523

 

 

$

10,185,404

 

 

$

(7,098,814

)

 

$

(8,718,387

)

 

$

24,242,727

 

 

 

 

December 31, 2014

 

 

 

Outstanding Balance

 

 

Accrued Interest

 

 

Loan Loss Reserves

 

 

Interest Allowance

 

 

Net Taxable Property Loans

 

Arbors at Hickory Ridge

 

$

191,264

 

 

$

26,047

 

 

$

-

 

 

$

-

 

 

$

217,311

 

Ashley Square

 

 

5,078,342

 

 

 

2,455,660

 

 

 

(3,596,342

)

 

 

(2,455,660

)

 

 

1,482,000

 

Avistar (February 2013 portfolio)

 

 

274,496

 

 

 

16,470

 

 

 

-

 

 

 

-

 

 

 

290,966

 

Avistar (June 2013 portfolio)

 

 

251,622

 

 

 

15,097

 

 

 

-

 

 

 

-

 

 

 

266,719

 

Cross Creek

 

 

6,976,087

 

 

 

2,084,804

 

 

 

(3,447,472

)

 

 

(2,084,804

)

 

 

3,528,615

 

Foundation for Affordable Housing

 

 

1,560,553

 

 

 

1,735

 

 

 

-

 

 

 

-

 

 

 

1,562,288

 

Greens Property

 

 

850,000

 

 

 

231,342

 

 

 

-

 

 

 

-

 

 

 

1,081,342

 

Lake Forest

 

 

4,618,704

 

 

 

2,599,613

 

 

 

(55,000

)

 

 

(2,578,778

)

 

 

4,584,539

 

Ohio Properties

 

 

2,390,447

 

 

 

894,044

 

 

 

-

 

 

 

(307,832

)

 

 

2,976,659

 

 

 

$

22,191,515

 

 

$

8,324,812

 

 

$

(7,098,814

)

 

$

(7,427,074

)

 

$

15,990,439

 

 

Schedule of Credit Losses for Financing Receivables, Current [Table Text Block]

The following is a detail of loan loss reserves for the years ended December 31:

 

 

 

For the Year Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Balance, beginning of year

 

$

7,098,814

 

 

$

7,023,814

 

 

$

12,272,671

 

Realized loss on taxable property loan - Iona Lakes

 

 

-

 

 

 

-

 

 

 

(4,557,741

)

Provision for loan loss

 

 

-

 

 

 

75,000

 

 

 

168,000

 

Deconsolidation of VIEs

 

 

-

 

 

 

-

 

 

 

55,000

 

Write off due to foreclosure

 

 

-

 

 

 

-

 

 

 

(914,116

)

Balance, end of year

 

$

7,098,814

 

 

$

7,098,814

 

 

$

7,023,814