XML 27 R15.htm IDEA: XBRL DOCUMENT v3.21.1
EQUITY AWARDS
3 Months Ended
Mar. 31, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
EQUITY AWARDS

NOTE 6 – EQUITY AWARDS

The Company’s 2015 Equity Incentive Plan (the “Plan”) was adopted by the Company and approved by its shareholders in April 2015. The maximum number of shares of common stock that may be issued pursuant to stock-based awards under the Plan equals 1,100,000 shares, all of which may be subject to incentive stock option treatment. Option awards are generally granted with an exercise price equal to the market price of the Company’s common stock at the date of grant; those option awards have vesting periods ranging from 5 to 10 years and have 10-year contractual terms. Restricted stock awards vest under the period of restriction specified within their respective award agreements as determined by the Company. Forfeitures are recognized as they occur, subject to a 90-day grace period for vested options.

The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected volatilities are based on historical volatilities of the Company’s common stock and similar peer group averages. The Company uses historical data to estimate option exercise and post-vesting termination behavior. The expected term of options granted is based on historical data and represents the period of time that options granted are expected to be outstanding, which takes in to account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on U.S. Treasury yield curve in effect at the time of the grant.

A summary of stock option activity in the Plan during the three months ended March 31, 2021 and 2020 follows:

 

Three Months Ended March 31, 2021

 

Number of

Shares

 

 

Weighted-

Average

Exercise Price

 

 

Weighted-

Average

Remaining

Contractual

Life in

Years

 

 

Aggregate

Intrinsic

Value

 

Outstanding at beginning of year

 

 

506,200

 

 

$

26.81

 

 

 

5.82

 

 

$

1,805

 

Effect of 10% stock dividend

 

 

50,770

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

24,500

 

 

 

33.37

 

 

 

9.86

 

 

 

83

 

Exercised

 

 

(24,250

)

 

 

21.74

 

 

 

3.28

 

 

 

364

 

Forfeited

 

 

(10,000

)

 

 

28.54

 

 

 

5.97

 

 

 

82

 

Balance, March 31, 2021

 

 

547,220

 

 

$

24.81

 

 

 

5.88

 

 

$

6,532

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at end of period

 

 

296,922

 

 

$

23.49

 

 

 

4.64

 

 

$

3,938

 

 

 

Three Months Ended March 31, 2020

 

Number of

Shares

 

 

Weighted-

Average

Exercise

Price

 

 

Weighted-

Average

Remaining

Contractual

Life in

Years

 

 

Aggregate

Intrinsic

Value

 

Outstanding at beginning of year

 

 

508,000

 

 

$

26.68

 

 

 

6.24

 

 

$

3,159

 

Granted

 

 

23,000

 

 

 

29.00

 

 

 

9.84

 

 

 

11

 

Exercised

 

 

(3,000

)

 

 

24.00

 

 

 

2.54

 

 

 

 

Forfeited

 

 

(24,400

)

 

 

31.72

 

 

 

8.46

 

 

 

 

Balance, March 31, 2020

 

 

503,600

 

 

$

26.55

 

 

 

6.07

 

 

$

21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at end of period

 

 

260,880

 

 

$

25.26

 

 

 

5.01

 

 

$

7

 

 

A summary of nonvested stock option activity in the Plan during the three months ended March 31, 2021 and 2020 follows:

 

Three Months Ended March 31, 2021

 

Number of

Shares

 

 

Weighted-Average

Grant

Date Fair Value

 

Outstanding at beginning of year

 

 

214,680

 

 

$

4.46

 

Effect of 10% stock dividend

 

 

23,218

 

 

 

 

 

Granted

 

 

24,500

 

 

 

5.67

 

Vested

 

 

(12,100

)

 

 

(4.59

)

Forfeited

 

 

 

 

 

 

Balance, March 31, 2021

 

 

250,298

 

 

$

5.11

 

 

Three Months Ended March 31, 2020

 

Number of

Shares

 

 

Weighted-Average

Grant

Date Fair Value

 

Outstanding at beginning of year

 

 

251,120

 

 

$

4.97

 

Granted

 

 

23,000

 

 

 

5.62

 

Vested

 

 

(8,200

)

 

 

(5.18

)

Forfeited

 

 

(23,200

)

 

 

(1.93

)

Balance, March 31, 2020

 

 

242,720

 

 

$

5.90

 

 

Information related to stock options in the Plan is as follows for the three months ended:

 

 

 

March 31, 2021

 

 

March 31, 2020

 

Intrinsic value of options exercised

 

$

364

 

 

$

 

Cash received from options exercised

 

 

527

 

 

 

72

 

Weighted average fair value of options granted

 

 

5.67

 

 

 

5.62

 

 

Restricted Stock Awards and Units

A summary of restricted stock activity in the Plan during the three months ended March 31, 2021 and 2020 follows:

 

Three Months Ended March 31, 2021

 

Number of

Shares

 

 

Weighted-Average

Grant

Date Fair Value

 

Outstanding at beginning of year

 

 

35,300

 

 

$

29.72

 

Effect of 10% stock dividend

 

 

3,530

 

 

 

 

Granted

 

 

 

 

 

 

Vested

 

 

(4,840

)

 

 

30.25

 

Forfeited

 

 

 

 

 

 

Balance, March 31, 2021

 

 

33,990

 

 

$

26.95

 

 

Three Months Ended March 31, 2020

 

Number of

Shares

 

 

Weighted-Average

Grant

Date Fair Value

 

Outstanding at beginning of year

 

 

31,459

 

 

$

30.29

 

Granted

 

 

 

 

 

 

Vested

 

 

(6,100

)

 

 

30.25

 

Forfeited

 

 

 

 

 

 

Balance, March 31, 2020

 

 

25,359

 

 

$

30.29

 

 

Restricted stock granted to employees typically vests over five years, but vesting periods may vary. Compensation expense for these grants will be recognized over the vesting period of the awards based on the fair value of the stock at the issue date.

 

As of March 31, 2021, there was $2,128 of total unrecognized compensation expense related to unvested stock options granted and restricted stock granted under the Plan. The expense is expected to be recognized over a weighted-average period of 3.30 years.

The Company granted options under the Plan during the first three months of 2021 and 2020. Expense of $162 was recorded during both the three months ended March 31, 2021 and 2020, which represents the stock options and fair value of shares vested during those periods.