XML 24 R12.htm IDEA: XBRL DOCUMENT v3.21.1
LOANS AND ALLOWANCE FOR CREDIT LOSSES
3 Months Ended
Mar. 31, 2021
Receivables [Abstract]  
LOANS AND ALLOWANCE FOR CREDIT LOSSES

NOTE 3 - LOANS AND ALLOWANCE FOR CREDIT LOSSES

The following table summarizes the Company’s loan portfolio by type of loan as of:

 

 

March 31, 2021

 

 

December 31, 2020

 

Commercial and industrial

 

$

460,491

 

 

$

445,771

 

Real estate:

 

 

 

 

 

 

 

 

Construction and development

 

 

257,886

 

 

 

270,407

 

Commercial real estate

 

 

630,479

 

 

 

594,216

 

Farmland

 

 

76,867

 

 

 

78,508

 

1-4 family residential

 

 

389,542

 

 

 

389,096

 

Multi-family residential

 

 

32,090

 

 

 

21,701

 

Consumer

 

 

49,780

 

 

 

51,044

 

Agricultural

 

 

14,905

 

 

 

15,734

 

Overdrafts

 

 

327

 

 

 

342

 

Total loans(1)

 

 

1,912,367

 

 

 

1,866,819

 

Net of:

 

 

 

 

 

 

 

 

Deferred loan fees, net

 

 

(2,612

)

 

 

(1,463

)

Allowance for credit losses

 

 

(32,770

)

 

 

(33,619

)

Total net loans(1)

 

$

1,876,985

 

 

$

1,831,737

 

 

 

 

 

 

 

 

 

 

(1) Excludes accrued interest receivable on loans of $6.2 million and $7.0 million as of March 31, 2021 and December 31, 2020, respectively, which is presented separately on the consolidated balance sheets.

 

 

 

The Company’s estimate of the allowance for credit losses (“ACL”) reflects losses expected over the remaining contractual life of the assets. The contractual term does not consider extensions, renewals or modifications unless the Company has identified an expected troubled debt restructuring. The following tables present the activity in the ACL by class of loans for the three months ended March 31, 2021, for the year ended December 31, 2020 and for the three months ended March 31, 2020:

 

For the Three Months Ended

March 31, 2021

 

Commercial

and

industrial

 

 

Construction

and

development

 

 

Commercial

real

estate

 

 

Farmland

 

 

1-4 family

residential

 

 

Multi-family

residential

 

 

Consumer

 

 

Agricultural

 

 

Overdrafts

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

4,033

 

 

$

4,735

 

 

$

15,780

 

 

$

1,220

 

 

$

6,313

 

 

$

363

 

 

$

929

 

 

$

239

 

 

$

7

 

 

$

33,619

 

Provision for credit losses

 

 

(504

)

 

 

(538

)

 

 

1,087

 

 

 

(163

)

 

 

13

 

 

 

133

 

 

 

(29

)

 

 

(31

)

 

 

32

 

 

 

 

Loans charged-off

 

 

(7

)

 

 

 

 

 

(758

)

 

 

 

 

 

 

 

 

 

 

 

(61

)

 

 

 

 

 

(49

)

 

 

(875

)

Recoveries

 

 

7

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

14

 

 

 

26

 

Ending balance

 

$

3,529

 

 

$

4,198

 

 

$

16,109

 

 

$

1,057

 

 

$

6,326

 

 

$

496

 

 

$

843

 

 

$

208

 

 

$

4

 

 

$

32,770

 

 

 

For the Year Ended

December 31, 2020

 

Commercial

and

industrial

 

 

Construction

and

development

 

 

Commercial

real

estate

 

 

Farmland

 

 

1-4 family

residential

 

 

Multi-family

residential

 

 

Consumer

 

 

Agricultural

 

 

Overdrafts

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance, prior to adoption of ASC 326

 

$

2,056

 

 

$

2,378

 

 

$

6,853

 

 

$

570

 

 

$

3,125

 

 

$

409

 

 

$

602

 

 

$

197

 

 

$

12

 

 

$

16,202

 

Impact of adopting ASC 326

 

 

546

 

 

 

323

 

 

 

2,228

 

 

 

26

 

 

 

1,339

 

 

 

(50

)

 

 

72

 

 

 

73

 

 

 

(9

)

 

 

4,548

 

Provision for loan losses

 

 

1,398

 

 

 

2,034

 

 

 

6,698

 

 

 

624

 

 

 

1,915

 

 

 

4

 

 

 

373

 

 

 

(33

)

 

 

187

 

 

 

13,200

 

Loans charged-off

 

 

(68

)

 

 

 

 

 

 

 

 

 

 

 

(68

)

 

 

 

 

 

(155

)

 

 

(18

)

 

 

(234

)

 

 

(543

)

Recoveries

 

 

101

 

 

 

 

 

 

1

 

 

 

 

 

 

2

 

 

 

 

 

 

37

 

 

 

20

 

 

 

51

 

 

 

212

 

Ending balance

 

$

4,033

 

 

$

4,735

 

 

$

15,780

 

 

$

1,220

 

 

$

6,313

 

 

$

363

 

 

$

929

 

 

$

239

 

 

$

7

 

 

$

33,619

 

 

 

For the Three Months Ended

March 31, 2020

 

Commercial

and

industrial

 

 

Construction

and

development

 

 

Commercial

real

estate

 

 

Farmland

 

 

1-4 family

residential

 

 

Multi-family

residential

 

 

Consumer

 

 

Agricultural

 

 

Overdrafts

 

 

Unallocated

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

2,056

 

 

$

2,378

 

 

$

6,853

 

 

$

570

 

 

$

3,125

 

 

$

409

 

 

$

602

 

 

$

197

 

 

$

12

 

 

$

 

 

$

16,202

 

Impact of adopting ASC 326

 

 

546

 

 

 

323

 

 

 

2,228

 

 

 

26

 

 

 

1,339

 

 

 

(50

)

 

 

72

 

 

 

73

 

 

 

(9

)

 

 

 

 

 

4,548

 

Provision for loan losses

 

 

365

 

 

 

(123

)

 

 

680

 

 

 

196

 

 

 

(250

)

 

 

(170

)

 

 

85

 

 

 

11

 

 

 

35

 

 

 

571

 

 

 

1,400

 

Loans charged-off

 

 

(43

)

 

 

 

 

 

 

 

 

 

 

 

(59

)

 

 

 

 

 

(73

)

 

 

 

 

 

(49

)

 

 

 

 

 

(224

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

7

 

 

 

 

 

 

14

 

 

 

 

 

 

22

 

Ending balance

 

$

2,924

 

 

$

2,578

 

 

$

9,761

 

 

$

792

 

 

$

4,156

 

 

$

189

 

 

$

693

 

 

$

281

 

 

$

3

 

 

$

571

 

 

$

21,948

 

 

 

 

During the year ended December 31, 2020, a total allowance for credit losses provision of $13.2 million was recorded primarily to account for the estimated impact of COVID-19 on credit quality and resulted largely from changes to individual loan risk ratings, as well as COVID-specific qualitative factors primarily derived from changes in national GDP, Texas unemployment rates and national industry related CRE trends, all of which were impacted by the effects of COVID-19. There was no provision for ACL during the first quarter of 2021, partially due to the aforementioned COVID-specific qualitative factors established during 2020 being reduced during the first quarter of 2021 from 55 basis points across the loan portfolio to 42 basis points in order to begin to capture the improvements that have occurred to macro-economic factors evaluated at the onset of the pandemic. Despite our current quarter loan growth of 1.6%, excluding PPP loans, we did not record a provision because our reductions in the COVID-specific qualitative factors, as well as increases in our standard qualitative factors during the quarter, outweighed the effects of the loan growth. Although management is cautiously optimistic about improving vaccination and economic trends, it is possible that the economic effects of the pandemic could continue beyond 2021, although we expect the credit impact of the pandemic to be largely understood and accounted for by the end of 2021.

The Company uses the weighted-average remaining maturity (“WARM”) method as the basis for the estimation of expected credit losses. The WARM method uses a historical average annual charge-off rate containing loss content over a historical lookback period and is used as a foundation for estimating the credit loss reserve for the remaining outstanding balances of loans in a segment at the balance sheet date. The average annual charge-off rate is applied to the contractual term, further adjusted for estimated prepayments, to determine the unadjusted historical charge-off rate. The calculation of the unadjusted historical charge-off rate is then adjusted, using qualitative factors, for current conditions and for reasonable and supportable forecast periods. Qualitative loss factors are based on the Company’s judgement of company, market, industry or business specific data, differences in loan-specific risk characteristics such as underwriting standards, portfolio mix, risk grades, delinquency level, or term. These qualitative factors serve to compensate for additional areas of uncertainty inherent in the portfolio that are not reflected in our historic loss factors. Additionally, we have adjusted for changes in expected environmental and economic conditions, such as changes in unemployment rates, property values, and other relevant factors over the next 12 to 24 months. Management adjusted the historical loss experience for these expectations. No reversion adjustments were necessary, as the starting point for the Company’s estimate was a cumulative loss rate covering the expected contractual term of the portfolio.

The ACL is measured on a collective segment basis when similar risk characteristics exist. Our loan portfolio is segmented first by regulatory call report code, and second, by internally identified risk grades for our commercial loan segments and by delinquency status for our consumer loan segments. We also have separate segments for our warehouse lines of credit, for our internally originated SBA loans, for our SBA loans acquired from Westbound Bank and for SBA-guaranteed PPP loans. Consistent forecasts of the loss drivers are used across the loan segments. For loans that do not share general risk characteristics with segments, we estimate a specific reserve on an individual basis. A reserve is recorded when the carrying amount of the loan exceeds the discounted estimated cash flows using the loan's initial effective interest rate or the fair value of collateral for collateral-dependent loans.

Assets are graded “pass” when the relationship exhibits acceptable credit risk and indicates repayment ability, tolerable collateral coverage and reasonable performance history. Lending relationships exhibiting potentially significant credit risk and marginal repayment ability and/or asset protection are graded “special mention.” Assets classified as “substandard” are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness that jeopardizes the liquidation of the debt. Substandard graded loans are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Assets graded “doubtful” are substandard graded loans that have added characteristics that make collection or liquidation in full improbable. Loans that are on nonaccrual status are generally classified as substandard.

In general, the loans in our portfolio have low historical credit losses. The Company closely monitors economic conditions and loan performance trends to manage and evaluate the exposure to credit risk. Key factors tracked by the Company and utilized in evaluating the credit quality of the loan portfolio include trends in delinquency ratios, the level of nonperforming assets, borrower’s repayment capacity, and collateral coverage.

 

 

 

The following table summarizes the credit exposure in the Company’s loan portfolio, by year of origination, as of March 31, 2021:

 

March 31, 2021

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving Loans Amortized Cost

 

 

Total

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

190,664

 

 

$

117,479

 

 

$

26,166

 

 

$

12,168

 

 

$

6,998

 

 

$

21,873

 

 

$

83,943

 

 

$

459,291

 

Special mention

 

 

 

 

 

113

 

 

 

 

 

 

 

 

 

34

 

 

 

 

 

 

 

 

 

147

 

Substandard

 

 

 

 

 

290

 

 

 

65

 

 

 

230

 

 

 

49

 

 

 

31

 

 

 

 

 

 

665

 

Nonaccrual

 

 

 

 

 

 

 

 

291

 

 

 

73

 

 

 

10

 

 

 

14

 

 

 

 

 

 

388

 

Total commercial and industrial loans

 

$

190,664

 

 

$

117,882

 

 

$

26,522

 

 

$

12,471

 

 

$

7,091

 

 

$

21,918

 

 

$

83,943

 

 

$

460,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(7

)

 

$

(7

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

6

 

 

 

7

 

Current period net

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

$

(1

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

30,281

 

 

$

105,473

 

 

$

50,592

 

 

$

25,051

 

 

$

19,434

 

 

$

17,829

 

 

$

2,921

 

 

$

251,581

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

978

 

 

 

 

 

 

 

 

 

978

 

Substandard

 

 

 

 

 

 

 

 

5,093

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

5,097

 

Nonaccrual

 

 

 

 

 

 

 

 

230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

230

 

Total construction and development loans

 

$

30,281

 

 

$

105,473

 

 

$

55,915

 

 

$

25,055

 

 

$

20,412

 

 

$

17,829

 

 

$

2,921

 

 

$

257,886

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Current period net

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

$

 

 

$

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

50,441

 

 

$

96,823

 

 

$

74,450

 

 

$

78,078

 

 

$

61,686

 

 

$

199,507

 

 

$

7,164

 

 

$

568,149

 

Special mention

 

 

415

 

 

 

550

 

 

 

1,621

 

 

 

4,112

 

 

 

841

 

 

 

1,880

 

 

 

 

 

 

9,419

 

Substandard

 

 

 

 

 

7,072

 

 

 

2,403

 

 

 

11,155

 

 

 

13,216

 

 

 

18,301

 

 

 

 

 

 

52,147

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

172

 

 

 

206

 

 

 

386

 

 

 

 

 

 

764

 

Total commercial real estate loans

 

$

50,856

 

 

$

104,445

 

 

$

78,474

 

 

$

93,517

 

 

$

75,949

 

 

$

220,074

 

 

$

7,164

 

 

$

630,479

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

$

 

 

$

 

 

$

(17

)

 

$

 

 

$

(470

)

 

$

(271

)

 

$

 

 

$

(758

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period net

 

$

 

 

$

 

 

$

(17

)

 

$

 

 

$

(470

)

 

$

(271

)

 

$

 

 

$

(758

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farmland:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

6,131

 

 

$

14,242

 

 

$

11,905

 

 

$

9,365

 

 

$

5,939

 

 

$

23,702

 

 

$

5,310

 

 

$

76,594

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33

 

 

 

 

 

 

33

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

125

 

 

 

 

 

 

125

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

115

 

 

 

 

 

 

115

 

Total farmland loans

 

$

6,131

 

 

$

14,242

 

 

$

11,905

 

 

$

9,365

 

 

$

5,939

 

 

$

23,975

 

 

$

5,310

 

 

$

76,867

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period net

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

March 31, 2021

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving Loans Amortized Cost

 

 

Total

 

1-4 family residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

20,613

 

 

$

85,266

 

 

$

60,095

 

 

$

46,771

 

 

$

33,492

 

 

$

128,204

 

 

$

12,986

 

 

$

387,427

 

Special mention

 

 

 

 

 

 

 

 

114

 

 

 

 

 

 

132

 

 

 

277

 

 

 

 

 

 

523

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

320

 

 

 

36

 

 

 

1,236

 

 

 

 

 

 

1,592

 

Total 1-4 family residential loans

 

$

20,613

 

 

$

85,266

 

 

$

60,209

 

 

$

47,091

 

 

$

33,660

 

 

$

129,717

 

 

$

12,986

 

 

$

389,542

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period net

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

11,979

 

 

$

6,133

 

 

$

4,463

 

 

$

3,575

 

 

$

641

 

 

$

4,376

 

 

$

236

 

 

$

31,403

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

687

 

 

 

 

 

 

 

 

 

687

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total multi-family residential loans

 

$

11,979

 

 

$

6,133

 

 

$

4,463

 

 

$

3,575

 

 

$

1,328

 

 

$

4,376

 

 

$

236

 

 

$

32,090

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period net

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and overdrafts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

7,655

 

 

$

20,391

 

 

$

8,978

 

 

$

7,586

 

 

$

1,297

 

 

$

921

 

 

$

2,904

 

 

$

49,732

 

Special mention

 

 

 

 

 

67

 

 

 

56

 

 

 

8

 

 

 

5

 

 

 

 

 

 

 

 

 

136

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

44

 

 

 

72

 

 

 

109

 

 

 

14

 

 

 

 

 

 

 

 

 

239

 

Total consumer loans and overdrafts

 

$

7,655

 

 

$

20,502

 

 

$

9,106

 

 

$

7,703

 

 

$

1,316

 

 

$

921

 

 

$

2,904

 

 

$

50,107

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

$

(49

)

 

$

(6

)

 

$

(38

)

 

$

(16

)

 

$

(1

)

 

$

 

 

$

 

 

$

(110

)

Recoveries

 

 

14

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

3

 

 

 

 

 

 

18

 

Current period net

 

$

(35

)

 

$

(6

)

 

$

(38

)

 

$

(16

)

 

$

 

 

$

3

 

 

$

 

 

$

(92

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

390

 

 

$

2,605

 

 

$

1,581

 

 

$

1,541

 

 

$

418

 

 

$

333

 

 

$

7,871

 

 

$

14,739

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34

 

 

 

 

 

 

 

 

 

34

 

Substandard

 

 

 

 

 

 

 

 

7

 

 

 

9

 

 

 

39

 

 

 

22

 

 

 

 

 

 

77

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

47

 

 

 

6

 

 

 

2

 

 

 

 

 

 

55

 

Total agricultural loans

 

$

390

 

 

$

2,605

 

 

$

1,588

 

 

$

1,597

 

 

$

497

 

 

$

357

 

 

$

7,871

 

 

$

14,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period net

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

318,154

 

 

$

448,412

 

 

$

238,230

 

 

$

184,135

 

 

$

129,905

 

 

$

396,745

 

 

$

123,335

 

 

$

1,838,916

 

Special mention

 

 

415

 

 

 

730

 

 

 

1,791

 

 

 

4,120

 

 

 

2,024

 

 

 

2,190

 

 

 

 

 

 

11,270

 

Substandard

 

 

 

 

 

7,362

 

 

 

7,568

 

 

 

11,398

 

 

 

13,991

 

 

 

18,479

 

 

 

 

 

 

58,798

 

Nonaccrual

 

 

 

 

 

44

 

 

 

593

 

 

 

721

 

 

 

272

 

 

 

1,753

 

 

 

 

 

 

3,383

 

Total loans

 

$

318,569

 

 

$

456,548

 

 

$

248,182

 

 

$

200,374

 

 

$

146,192

 

 

$

419,167

 

 

$

123,335

 

 

$

1,912,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

$

(49

)

 

$

(6

)

 

$

(55

)

 

$

(16

)

 

$

(471

)

 

$

(271

)

 

$

(7

)

 

$

(875

)

Recoveries

 

 

14

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

5

 

 

 

6

 

 

 

26

 

Total current period net (charge-offs) recoveries

 

$

(35

)

 

$

(6

)

 

$

(55

)

 

$

(16

)

 

$

(470

)

 

$

(266

)

 

$

(1

)

 

$

(849

)

 

 

The following table summarizes the credit exposure in the Company’s loan portfolio, by year of origination, as of December 31, 2020:

 

December 31, 2020

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving Loans Amortized Cost

 

 

Total

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

278,687

 

 

$

30,563

 

 

$

12,860

 

 

$

4,366

 

 

$

6,131

 

 

$

16,294

 

 

$

90,074

 

 

$

438,975

 

Special mention

 

 

124

 

 

 

119

 

 

 

222

 

 

 

4,040

 

 

 

1,324

 

 

 

 

 

 

 

 

 

5,829

 

Substandard

 

 

 

 

 

307

 

 

 

540

 

 

 

50

 

 

 

43

 

 

 

 

 

 

 

 

 

940

 

Nonaccrual

 

 

 

 

 

 

 

 

13

 

 

 

 

 

 

14

 

 

 

 

 

 

 

 

 

27

 

Total commercial and industrial loans

 

$

278,811

 

 

$

30,989

 

 

$

13,635

 

 

$

8,456

 

 

$

7,512

 

 

$

16,294

 

 

$

90,074

 

 

$

445,771

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

$

 

 

$

 

 

$

(43

)

 

$

 

 

$

 

 

$

 

 

$

(25

)

 

$

(68

)

Recoveries

 

 

 

 

 

 

 

 

43

 

 

 

 

 

 

 

 

 

14

 

 

 

44

 

 

 

101

 

Current period net

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

14

 

 

$

19

 

 

$

33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

118,590

 

 

$

76,926

 

 

$

26,212

 

 

$

24,524

 

 

$

7,742

 

 

$

10,507

 

 

$

3,266

 

 

$

267,767

 

Special mention

 

 

356

 

 

 

 

 

 

 

 

 

990

 

 

 

 

 

 

 

 

 

 

 

 

1,346

 

Substandard

 

 

 

 

 

609

 

 

 

5

 

 

 

 

 

 

680

 

 

 

 

 

 

 

 

 

1,294

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total construction and development loans

 

$

118,946

 

 

$

77,535

 

 

$

26,217

 

 

$

25,514

 

 

$

8,422

 

 

$

10,507

 

 

$

3,266

 

 

$

270,407

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period net

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

91,819

 

 

$

80,753

 

 

$

89,542

 

 

$

72,311

 

 

$

86,946

 

 

$

123,463

 

 

$

5,890

 

 

$

550,724

 

Special mention

 

 

 

 

 

2,716

 

 

 

3,542

 

 

 

849

 

 

 

5,724

 

 

 

449

 

 

 

 

 

 

13,280

 

Substandard

 

 

 

 

 

 

 

 

2,010

 

 

 

4,913

 

 

 

4,445

 

 

 

8,240

 

 

 

 

 

 

19,608

 

Nonaccrual

 

 

 

 

 

1,140

 

 

 

151

 

 

 

4,158

 

 

 

4,769

 

 

 

386

 

 

 

 

 

 

10,604

 

Total commercial real estate loans

 

$

91,819

 

 

$

84,609

 

 

$

95,245

 

 

$

82,231

 

 

$

101,884

 

 

$

132,538

 

 

$

5,890

 

 

$

594,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Current period net

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

$

 

 

$

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farmland:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

17,444

 

 

$

12,668

 

 

$

10,327

 

 

$

6,620

 

 

$

9,904

 

 

$

15,402

 

 

$

5,864

 

 

$

78,229

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35

 

 

 

 

 

 

35

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

129

 

 

 

 

 

 

129

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

115

 

 

 

 

 

 

115

 

Total farmland loans

 

$

17,444

 

 

$

12,668

 

 

$

10,327

 

 

$

6,620

 

 

$

9,904

 

 

$

15,681

 

 

$

5,864

 

 

$

78,508

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period net

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

December 31, 2020

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving Loans Amortized Cost

 

 

Total

 

1-4 family residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

87,578

 

 

$

62,937

 

 

$

52,087

 

 

$

37,224

 

 

$

43,858

 

 

$

93,486

 

 

$

10,091

 

 

$

387,261

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

168

 

 

 

 

 

 

168

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

326

 

 

 

44

 

 

 

163

 

 

 

1,134

 

 

 

 

 

 

1,667

 

Total 1-4 family residential loans

 

$

87,578

 

 

$

62,937

 

 

$

52,413

 

 

$

37,268

 

 

$

44,021

 

 

$

94,788

 

 

$

10,091

 

 

$

389,096

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(9

)

 

$

(59

)

 

$

 

 

$

(68

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

2

 

Current period net

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(9

)

 

$

(57

)

 

$

 

 

$

(66

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

5,889

 

 

$

4,498

 

 

$

3,617

 

 

$

1,371

 

 

$

1,737

 

 

$

4,391

 

 

$

198

 

 

$

21,701

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total multi-family residential loans

 

$

5,889

 

 

$

4,498

 

 

$

3,617

 

 

$

1,371

 

 

$

1,737

 

 

$

4,391

 

 

$

198

 

 

$

21,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period net

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and overdrafts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

24,740

 

 

$

11,176

 

 

$

9,369

 

 

$

1,701

 

 

$

735

 

 

$

513

 

 

$

2,825

 

 

$

51,059

 

Special mention

 

 

16

 

 

 

83

 

 

 

9

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

115

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

24

 

 

 

36

 

 

 

131

 

 

 

20

 

 

 

1

 

 

 

 

 

 

 

 

 

212

 

Total consumer loans and overdrafts

 

$

24,780

 

 

$

11,295

 

 

$

9,509

 

 

$

1,728

 

 

$

736

 

 

$

513

 

 

$

2,825

 

 

$

51,386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

$

(243

)

 

$

(63

)

 

$

(31

)

 

$

(43

)

 

$

(3

)

 

$

(6

)

 

$

 

 

$

(389

)

Recoveries

 

 

49

 

 

 

2

 

 

 

12

 

 

 

8

 

 

 

4

 

 

 

13

 

 

 

 

 

 

88

 

Current period net

 

$

(194

)

 

$

(61

)

 

$

(19

)

 

$

(35

)

 

$

1

 

 

$

7

 

 

$

 

 

$

(301

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

3,489

 

 

$

1,718

 

 

$

1,893

 

 

$

607

 

 

$

273

 

 

$

189

 

 

$

7,408

 

 

$

15,577

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

36

 

 

 

 

 

 

 

 

 

 

 

 

36

 

Substandard

 

 

 

 

 

7

 

 

 

10

 

 

 

 

 

 

24

 

 

 

 

 

 

 

 

 

41

 

Nonaccrual

 

 

 

 

 

 

 

 

33

 

 

 

 

 

 

45

 

 

 

2

 

 

 

 

 

 

80

 

Total agricultural loans

 

$

3,489

 

 

$

1,725

 

 

$

1,936

 

 

$

643

 

 

$

342

 

 

$

191

 

 

$

7,408

 

 

$

15,734

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

$

 

 

$

 

 

$

(18

)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(18

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20

 

 

 

 

 

 

 

 

 

20

 

Current period net

 

$

 

 

$

 

 

$

(18

)

 

$

 

 

$

20

 

 

$

 

 

$

 

 

$

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

628,236

 

 

$

281,239

 

 

$

205,907

 

 

$

148,724

 

 

$

157,326

 

 

$

264,245

 

 

$

125,616

 

 

$

1,811,293

 

Special mention

 

 

496

 

 

 

2,918

 

 

 

3,773

 

 

 

5,922

 

 

 

7,048

 

 

 

652

 

 

 

 

 

 

20,809

 

Substandard

 

 

 

 

 

923

 

 

 

2,565

 

 

 

4,963

 

 

 

5,192

 

 

 

8,369

 

 

 

 

 

 

22,012

 

Nonaccrual

 

 

24

 

 

 

1,176

 

 

 

654

 

 

 

4,222

 

 

 

4,992

 

 

 

1,637

 

 

 

 

 

 

12,705

 

Total loans

 

$

628,756

 

 

$

286,256

 

 

$

212,899

 

 

$

163,831

 

 

$

174,558

 

 

$

274,903

 

 

$

125,616

 

 

$

1,866,819

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

$

(243

)

 

$

(63

)

 

$

(92

)

 

 

 

 

 

$

(12

)

 

$

(65

)

 

$

(25

)

 

$

(543

)

Recoveries

 

 

49

 

 

 

2

 

 

 

55

 

 

 

8

 

 

 

24

 

 

 

30

 

 

 

44

 

 

 

212

 

Total current period net (charge-offs) recoveries

 

$

(194

)

 

$

(61

)

 

$

(37

)

 

$

(35

)

 

$

12

 

 

$

(35

)

 

$

19

 

 

$

(331

)

 

 

There were no loans classified in the “doubtful” or “loss” risk rating categories as of March 31, 2021 and December 31, 2020.

 

The following table presents the amortized cost basis of individually evaluated collateral-dependent loans by class of loans, and their impact on ACL, as of March 31, 2021:

 

 

 

Real Estate

 

 

Non-RE

 

 

Total

 

 

Allowance for Credit Losses Allocation

 

Commercial and industrial

 

$

126

 

 

$

 

 

$

126

 

 

$

43

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

 

609

 

 

 

 

 

 

609

 

 

 

209

 

Commercial real estate

 

 

4,618

 

 

 

 

 

 

4,618

 

 

 

948

 

Total

 

$

5,353

 

 

$

 

 

$

5,353

 

 

$

1,200

 

 

The following table presents the amortized cost basis of individually evaluated collateral-dependent loans by class of loans, and their impact on ACL, as of December 31, 2020:

 

 

 

Real Estate

 

 

Non-RE

 

 

Total

 

 

Allowance for Credit Losses Allocation

 

Commercial and industrial

 

$

129

 

 

$

 

 

$

129

 

 

$

44

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

 

609

 

 

 

 

 

 

609

 

 

 

208

 

Commercial real estate

 

 

9,989

 

 

 

 

 

 

9,989

 

 

 

2,048

 

Total

 

$

10,727

 

 

$

 

 

$

10,727

 

 

$

2,300

 

 

The following tables summarize the payment status of loans in the Company’s total loan portfolio, including an aging of delinquent loans and loans 90 days or more past due continuing to accrue interest as of:

 

March 31, 2021

 

30 to 59 Days

Past Due

 

 

60 to 89 Days

Past Due

 

 

90 Days

and Greater

Past Due

 

 

Total

Past Due

 

 

Current

 

 

Total

Loans

 

 

Recorded

Investment >

90 Days and

Accruing

 

Commercial and industrial

 

$

750

 

 

$

4

 

 

$

260

 

 

$

1,014

 

 

$

459,477

 

 

$

460,491

 

 

$

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and

development

 

 

103

 

 

 

4,484

 

 

 

230

 

 

 

4,817

 

 

 

253,069

 

 

 

257,886

 

 

 

 

Commercial real

estate

 

 

884

 

 

 

 

 

 

283

 

 

 

1,167

 

 

 

629,312

 

 

 

630,479

 

 

 

 

Farmland

 

 

370

 

 

 

 

 

 

 

 

 

370

 

 

 

76,497

 

 

 

76,867

 

 

 

 

1-4 family residential

 

 

2,758

 

 

 

770

 

 

 

101

 

 

 

3,629

 

 

 

385,913

 

 

 

389,542

 

 

 

 

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,090

 

 

 

32,090

 

 

 

 

Consumer

 

 

380

 

 

 

160

 

 

 

102

 

 

 

642

 

 

 

49,138

 

 

 

49,780

 

 

 

 

Agricultural

 

 

169

 

 

 

 

 

 

 

 

 

169

 

 

 

14,736

 

 

 

14,905

 

 

 

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

327

 

 

 

327

 

 

 

 

Total

 

$

5,414

 

 

$

5,418

 

 

$

976

 

 

$

11,808

 

 

$

1,900,559

 

 

$

1,912,367

 

 

$

 

 

 

December 31, 2020

 

30 to 59 Days

Past Due

 

 

60 to 89 Days

Past Due

 

 

90 Days

and Greater

Past Due

 

 

Total

Past Due

 

 

Current

 

 

Total

Loans

 

 

Recorded

Investment >

90 Days and

Accruing

 

Commercial and industrial

 

$

385

 

 

$

25

 

 

$

22

 

 

$

432

 

 

$

445,339

 

 

$

445,771

 

 

$

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and

development

 

 

256

 

 

 

 

 

 

 

 

 

256

 

 

 

270,151

 

 

 

270,407

 

 

 

 

Commercial real

estate

 

 

1,094

 

 

 

 

 

 

10,105

 

 

 

11,199

 

 

 

583,017

 

 

 

594,216

 

 

 

 

Farmland

 

 

117

 

 

 

3

 

 

 

 

 

 

120

 

 

 

78,388

 

 

 

78,508

 

 

 

 

1-4 family residential

 

 

2,097

 

 

 

556

 

 

 

127

 

 

 

2,780

 

 

 

386,316

 

 

 

389,096

 

 

 

 

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,701

 

 

 

21,701

 

 

 

 

Consumer

 

 

383

 

 

 

124

 

 

 

97

 

 

 

604

 

 

 

50,440

 

 

 

51,044

 

 

 

 

Agricultural

 

 

50

 

 

 

46

 

 

 

45

 

 

 

141

 

 

 

15,593

 

 

 

15,734

 

 

 

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

342

 

 

 

342

 

 

 

 

Total

 

$

4,382

 

 

$

754

 

 

$

10,396

 

 

$

15,532

 

 

$

1,851,287

 

 

$

1,866,819

 

 

$

 

 

Troubled Debt Restructurings

A troubled debt restructuring (“TDR”) is a restructuring in which a bank, for economic or legal reasons related to a borrower's financial difficulties, grants a concession to the borrower that it would not otherwise consider.

The outstanding balances of TDRs are shown below:

 

 

 

March 31, 2021

 

 

December 31, 2020

 

Nonaccrual TDRs

 

$

87

 

 

$

90

 

Performing TDRs

 

 

9,598

 

 

 

9,626

 

Total

 

$

9,685

 

 

$

9,716

 

Specific reserves on TDRs

 

$

 

 

$

 

 

There was one loan modified as a TDR that occurred during the three months ended March 31, 2021.

 

The following table presents the loan by class, modified as a TDR that occurred during the three months ended March 31, 2021:

 

Three Months Ended March 31, 2021

 

Number

of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

Troubled Debt Restructurings:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

1

 

 

$

17

 

 

$

17

 

Total

 

 

1

 

 

$

17

 

 

$

17

 

 

There were no TDRs that subsequently defaulted through March 31, 2021. The TDR described above did not increase the allowance for credit losses and resulted in no charge-off during the quarter ended March 31, 2021.

 

 

The following table presents loans by class, modified as TDRs that occurred during the year ended December 31, 2020:

 

Year Ended December 31, 2020

 

Number

of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

Troubled Debt Restructurings:

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

 

2

 

 

$

1,289

 

 

$

1,081

 

Commercial and industrial

 

 

1

 

 

 

129

 

 

 

85

 

Commercial real estate

 

 

1

 

 

 

1,017

 

 

 

670

 

Total

 

 

4

 

 

$

2,435

 

 

$

1,836

 

 

There were no TDRs that subsequently defaulted during the year ended December 31, 2020. The TDRs described above did not increase the allowance for credit losses and resulted in no charge-off during the year ended December 31, 2020.

 

There were no loans modified as TDRs that occurred during the three months ended March 31, 2020.