XML 32 R21.htm IDEA: XBRL DOCUMENT v3.20.2
FAIR VALUE
6 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
FAIR VALUE

NOTE 13 - FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  There are three levels of inputs that may be used to measure fair values:

Level 1 - Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 - Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 - Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate fair value:

Marketable Securities: The fair values for marketable securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).

Loans Held For Sale: Loans held for sale are carried at the lower of cost or fair value, which is evaluated on a pool-level basis. The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data, such as outstanding commitments from third party investors (Level 2).

Derivative Instruments: The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2).

Impaired Loans: For the year ended December 31, 2019, the fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on the present value of estimated future cash flows using the loan’s existing rate or, if repayment is expected solely from the collateral, the fair value of collateral, less costs to sell. The fair value of real estate collateral is determined using recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant (Level 3). Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business (Level 3). Impaired loans were evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Other Real Estate Owned:  Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.  These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Real estate owned properties are evaluated on a quarterly basis for additional impairment and adjusted accordingly (Level 3).

Individually Evaluated Collateral Dependent Loans: The fair value of individually evaluated collateral dependent loans is generally based on the fair value of collateral, less costs to sell. The fair value of real estate collateral is determined using recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant (Level 3). Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business (Level 3).

The following tables summarize quantitative disclosures about the fair value measurements for each category of financial assets (liabilities) carried at fair value:

 

As of June 30, 2020

 

Fair Value

 

 

Quoted

Prices in

Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Other

Unobservable

Inputs

(Level 3)

 

Assets (liabilities) at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

91,821

 

 

$

 

 

$

91,821

 

 

$

 

Collateralized mortgage obligations

 

 

83,429

 

 

 

 

 

 

83,429

 

 

 

 

Municipal securities

 

 

181,195

 

 

 

 

 

 

181,195

 

 

 

 

Corporate bonds

 

 

19,936

 

 

 

 

 

 

19,936

 

 

 

 

Loans held for sale

 

 

7,194

 

 

 

 

 

 

 

 

 

7,194

 

Cash surrender value of life insurance

 

 

34,920

 

 

 

 

 

 

34,920

 

 

 

 

SBA servicing assets

 

 

712

 

 

 

 

 

 

 

 

 

712

 

Derivative instrument assets

 

 

1,355

 

 

 

 

 

 

1,355

 

 

 

 

Derivative instrument liabilities

 

 

(1,355

)

 

 

 

 

 

(1,355

)

 

 

 

 

As of December 31, 2019

 

Fair Value

 

 

Quoted

Prices in

Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Other

Unobservable

Inputs

(Level 3)

 

Assets (liabilities) at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

84,182

 

 

$

 

 

$

84,182

 

 

$

 

Collateralized mortgage obligations

 

 

90,927

 

 

 

 

 

 

90,927

 

 

 

 

Municipal securities

 

 

17,348

 

 

 

 

 

 

17,348

 

 

 

 

Corporate bonds

 

 

20,259

 

 

 

 

 

 

20,259

 

 

 

 

Loans held for sale

 

 

2,368

 

 

 

 

 

 

 

 

 

2,368

 

Cash surrender value of life insurance

 

 

34,495

 

 

 

 

 

 

34,495

 

 

 

 

SBA servicing assets

 

 

672

 

 

 

 

 

 

 

 

 

672

 

Derivative instrument assets

 

 

526

 

 

 

 

 

 

526

 

 

 

 

Derivative instrument liabilities

 

 

(526

)

 

 

 

 

 

(526

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets at fair value on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

 

20,028

 

 

 

 

 

 

 

 

 

20,028

 

 

There were no transfers between Level 2 and Level 3 during the six months ended June 30, 2020 or for the year ended December 31, 2019.

Nonfinancial Assets and Nonfinancial Liabilities

Nonfinancial assets measured at fair value on a nonrecurring basis during the six months ended June 30, 2020 and 2019 include certain foreclosed assets which, upon initial recognition, were remeasured and reported at fair value through a charge-off to the allowance for credit losses and certain foreclosed assets which, subsequent to their initial recognition, were remeasured at fair value through a write-down included in current earnings. The fair value of a foreclosed asset is estimated using Level 2 inputs based on observable market data or Level 3 inputs based on customized discounting criteria.

The following table presents foreclosed assets that were remeasured and recorded at fair value as of:

 

 

 

June 30, 2020

 

 

December 31, 2019

 

 

June 30, 2019

 

Other real estate owned remeasured at initial recognition:

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value of other real estate owned prior to remeasurement

 

$

 

 

$

147

 

 

$

92

 

Charge-offs recognized in the allowance for credit losses

 

 

 

 

 

(11

)

 

 

 

Fair value of other real estate owned remeasured at initial recognition

 

$

 

 

$

136

 

 

$

92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned remeasured subsequent to initial recognition:

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value of other real estate owned prior to remeasurement

 

$

62

 

 

$

35

 

 

$

27

 

Write-downs included in collection and other real estate owned expense

 

 

(1

)

 

 

(10

)

 

 

(6

)

Fair value of other real estate owned remeasured subsequent to initial recognition

 

$

61

 

 

$

25

 

 

$

21

 

 

The following table presents quantitative information about nonrecurring Level 3 fair value measurements as of:

 

 

 

Fair Value

 

 

Valuation

Technique(s)

 

Unobservable Input(s)

 

Range

(Weighted

Average)

June 30, 2020

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

402

 

 

Appraisal value of collateral

 

Selling costs or other normal adjustments

 

10%-20% (16%)

 

.

 

Fair Value

 

 

Valuation

Technique(s)

 

Unobservable Input(s)

 

Range

(Weighted

Average)

December 31, 2019

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

20,028

 

 

Fair value of collateral - sales comparison approach

 

Selling costs or other normal adjustments:

Real estate

Equipment

 

10%-20% (16%)

10%-20% (19%)

Other real estate owned

 

$

603

 

 

Appraisal value of collateral

 

Selling costs or other normal adjustments

 

10%-20% (16%)

 

The following table presents information on individually evaluated collateral dependent loans as of June 30, 2020:

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Fair Value

 

Commercial and industrial

 

$

 

 

$

 

 

$

97

 

 

$

97

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

 

 

 

 

 

 

 

425

 

 

 

425

 

Commercial real estate

 

 

 

 

 

 

 

 

8,004

 

 

 

8,004

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

8,526

 

 

$

8,526

 

 

The carrying amounts and estimated fair values of financial instruments not previously discussed in this note, as of June 30, 2020 and December 31, 2019, are as follows:

 

 

 

Fair value measurements as of

June 30, 2020 using:

 

 

 

Carrying

Amount

 

 

Level 1

Inputs

 

 

Level 2

Inputs

 

 

Level 3

Inputs

 

 

Total

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, due from banks, federal funds sold and interest-bearing deposits

 

$

190,994

 

 

$

190,994

 

 

$

 

 

$

 

 

$

190,994

 

Loans, net

 

 

1,919,201

 

 

 

 

 

 

 

 

 

1,931,631

 

 

 

1,931,631

 

Accrued interest receivable

 

 

11,864

 

 

 

 

 

 

11,864

 

 

 

 

 

 

11,864

 

Nonmarketable equity securities

 

 

16,155

 

 

 

 

 

 

16,155

 

 

 

 

 

 

16,155

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

2,242,026

 

 

$

1,781,126

 

 

$

464,066

 

 

$

 

 

$

2,245,192

 

Securities sold under repurchase agreements

 

 

17,414

 

 

 

 

 

 

17,414

 

 

 

 

 

 

17,414

 

Accrued interest payable

 

 

1,227

 

 

 

 

 

 

1,227

 

 

 

 

 

 

1,227

 

Federal Home Loan Bank advances

 

 

100,610

 

 

 

 

 

 

100,665

 

 

 

 

 

 

100,665

 

Subordinated debentures

 

 

20,310

 

 

 

 

 

 

17,875

 

 

 

 

 

 

17,875

 

 

 

 

Fair value measurements as of

December 31, 2019 using:

 

 

 

Carrying

Amount

 

 

Level 1

Inputs

 

 

Level 2

Inputs

 

 

Level 3

Inputs

 

 

Total

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, due from banks, federal funds sold and interest-bearing deposits

 

$

90,714

 

 

$

90,714

 

 

$

 

 

$

 

 

$

90,714

 

Marketable securities held to maturity

 

 

155,458

 

 

 

 

 

 

160,460

 

 

 

 

 

 

160,460

 

Loans, net

 

 

1,690,794

 

 

 

 

 

 

 

 

 

1,705,155

 

 

 

1,705,155

 

Accrued interest receivable

 

 

9,151

 

 

 

 

 

 

9,151

 

 

 

 

 

 

9,151

 

Nonmarketable equity securities

 

 

12,301

 

 

 

 

 

 

12,301

 

 

 

 

 

 

12,301

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,956,804

 

 

$

1,438,509

 

 

$

520,469

 

 

$

 

 

$

1,958,978

 

Securities sold under repurchase agreements

 

 

11,100

 

 

 

 

 

 

11,100

 

 

 

 

 

 

11,100

 

Accrued interest payable

 

 

1,642

 

 

 

 

 

 

1,642

 

 

 

 

 

 

1,642

 

Federal Home Loan Bank advances

 

 

55,118

 

 

 

 

 

 

55,125

 

 

 

 

 

 

55,125

 

Subordinated debentures

 

 

10,810

 

 

 

 

 

 

8,677

 

 

 

 

 

 

8,677

 

 

The methods and assumptions, not previously presented, used to estimate fair values are described as follows:

Cash and Cash Equivalents

The carrying amounts of cash and short-term instruments approximate fair values (Level 1).

Loans, net

The fair value of fixed-rate loans and variable-rate loans that reprice on an infrequent basis is estimated by discounting future cash flows using the current interest rates at which similar loans with similar terms would be made to borrowers of similar credit quality (Level 3).

Cash Surrender Value of Life Insurance

The carrying amounts of bank-owned life insurance approximate their fair value (Level 2).

Nonmarketable Equity Securities

It is not practical to determine the fair value of Independent Bankers Financial Corporation, Federal Home Loan Bank, Federal Reserve Bank and other stock due to restrictions placed on its transferability.

Deposits and Securities Sold Under Repurchase Agreements

The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) (Level 1). The fair values of deposit liabilities with defined maturities are estimated by discounting future cash flows using interest rates currently offered for deposits of similar remaining maturities (Level 2).

Other Borrowings

The fair value of borrowings, consisting of lines of credit, Federal Home Loan Bank advances and Subordinated debentures is estimated by discounting future cash flows using currently available rates for similar financing (Level 2).

Accrued Interest Receivable/Payable

The carrying amounts of accrued interest approximate their fair values (Level 2).

Off-balance Sheet Instruments

Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments is not material.