XML 40 R48.htm IDEA: XBRL DOCUMENT v3.20.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Taxes

The consolidated provision for income taxes were as follows as of December 31:

 

 

 

2019

 

 

2018

 

 

2017

 

Current federal tax expense

 

$

6,097

 

 

$

5,288

 

 

$

5,803

 

Deferred federal tax (benefit) expense

 

 

(319

)

 

 

(683

)

 

 

740

 

Revaluation of net deferred tax assets due to change in U.S. federal statutory income tax rate

 

 

 

 

 

(6

)

 

 

1,695

 

Total

 

$

5,778

 

 

$

4,599

 

 

$

8,238

 

Schedule of Effective Income Tax Rate Reconciliation

The provision for federal income taxes differs from that computed by applying federal statutory rates to income before federal income tax expense, as indicated in the following analysis as of December 31:

 

 

 

2019

 

 

2018

 

 

2017

 

Federal statutory income tax at 21% for 2019 and 2018, and 35% for 2017

 

$

6,732

 

 

$

5,291

 

 

$

7,937

 

Tax exempt interest income

 

 

(1,027

)

 

 

(968

)

 

 

(1,560

)

Revaluation of net deferred tax assets due to change in U.S. federal statutory income tax rate

 

 

 

 

 

(6

)

 

 

1,695

 

Earnings of bank owned life insurance

 

 

(192

)

 

 

(113

)

 

 

(161

)

Nondeductible expenses

 

 

462

 

 

 

566

 

 

 

577

 

Other

 

 

(197

)

 

 

(171

)

 

 

(250

)

Total

 

$

5,778

 

 

$

4,599

 

 

$

8,238

 

Schedule of Deferred Tax Assets and Liabilities

The components of the deferred tax assets (liabilities), in the accompanying consolidated balance sheets consisted of the following as of December 31:

 

 

 

2019

 

 

2018

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

3,402

 

 

$

3,077

 

Deferred compensation

 

 

857

 

 

 

770

 

Unrealized loss on available for sale securities

 

 

 

 

 

1,464

 

Bonus accrual

 

 

399

 

 

 

328

 

Accretion of acquisition allowance

 

 

183

 

 

 

327

 

Other real estate owned

 

 

134

 

 

 

65

 

Other

 

 

420

 

 

 

484

 

Total deferred tax assets

 

 

5,395

 

 

 

6,515

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Unrealized gain on available for sale securities

 

 

(526

)

 

 

 

Premises and equipment

 

 

(2,353

)

 

 

(2,334

)

Prepaid expenses

 

 

(270

)

 

 

(179

)

Deferred loan costs, net

 

 

(137

)

 

 

(118

)

Intangibles

 

 

(470

)

 

 

(590

)

Other

 

 

(101

)

 

 

(85

)

Total deferred tax liabilities

 

 

(3,857

)

 

 

(3,306

)

Net deferred tax asset

 

$

1,538

 

 

$

3,209