XML 33 R12.htm IDEA: XBRL DOCUMENT v3.19.3
LOANS AND ALLOWANCE FOR LOAN LOSSES
9 Months Ended
Sep. 30, 2019
Receivables [Abstract]  
LOANS AND ALLOWANCE FOR LOAN LOSSES

NOTE 4 - LOANS AND ALLOWANCE FOR LOAN LOSSES

The following table summarizes the Company’s loan portfolio by type of loan as of:

 

 

September 30, 2019

 

 

December 31, 2018

 

Commercial and industrial

 

$

299,714

 

 

$

261,779

 

Real estate:

 

 

 

 

 

 

 

 

Construction and development

 

 

256,459

 

 

 

237,503

 

Commercial real estate

 

 

581,742

 

 

 

582,519

 

Farmland

 

 

61,073

 

 

 

67,845

 

1-4 family residential

 

 

406,880

 

 

 

393,067

 

Multi-family residential

 

 

58,198

 

 

 

38,386

 

Consumer

 

 

53,315

 

 

 

54,777

 

Agricultural

 

 

18,728

 

 

 

23,277

 

Overdrafts

 

 

330

 

 

 

382

 

Total loans

 

 

1,736,439

 

 

 

1,659,535

 

Net of:

 

 

 

 

 

 

 

 

Deferred loan costs

 

 

550

 

 

 

560

 

Allowance for loan losses

 

 

(16,394

)

 

 

(14,651

)

Total net loans

 

$

1,720,595

 

 

$

1,645,444

 

 

The following tables present the activity in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method for the nine months ended September 30, 2019, for the year ended December 31, 2018 and for the nine months ended September 30, 2018:

 

For the Nine Months Ended September 30, 2019

 

Commercial

and

industrial

 

 

Construction

and

development

 

 

Commercial

real

estate

 

 

Farmland

 

 

1-4 family

residential

 

 

Multi-family

residential

 

 

Consumer

 

 

Agricultural

 

 

Overdrafts

 

 

Total

 

Allowance for loan

losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,751

 

 

$

1,920

 

 

$

6,025

 

 

$

643

 

 

$

2,868

 

 

$

631

 

 

$

565

 

 

$

238

 

 

$

10

 

 

$

14,651

 

Provision for loan losses

 

 

(152

)

 

 

215

 

 

 

863

 

 

 

(49

)

 

 

220

 

 

 

199

 

 

 

(28

)

 

 

(126

)

 

 

108

 

 

 

1,250

 

Loans charged-off

 

 

(49

)

 

 

 

 

 

 

 

 

 

 

 

(14

)

 

 

 

 

 

(32

)

 

 

 

 

 

(137

)

 

 

(232

)

Recoveries

 

 

507

 

 

 

 

 

 

1

 

 

 

 

 

 

3

 

 

 

 

 

 

95

 

 

 

89

 

 

 

30

 

 

 

725

 

Ending balance

 

$

2,057

 

 

$

2,135

 

 

$

6,889

 

 

$

594

 

 

$

3,077

 

 

$

830

 

 

$

600

 

 

$

201

 

 

$

11

 

 

$

16,394

 

Allowance

ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

for impairment

 

$

 

 

$

 

 

$

1,186

 

 

$

62

 

 

$

20

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,268

 

Collectively evaluated

for impairment

 

 

2,057

 

 

 

2,135

 

 

 

5,703

 

 

 

532

 

 

 

3,057

 

 

 

830

 

 

 

600

 

 

 

201

 

 

 

11

 

 

 

15,126

 

Ending balance

 

$

2,057

 

 

$

2,135

 

 

$

6,889

 

 

$

594

 

 

$

3,077

 

 

$

830

 

 

$

600

 

 

$

201

 

 

$

11

 

 

$

16,394

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

for impairment

 

$

302

 

 

$

1,325

 

 

$

17,222

 

 

$

133

 

 

$

2,337

 

 

$

 

 

$

 

 

$

64

 

 

$

 

 

$

21,383

 

Collectively evaluated

for impairment

 

 

299,412

 

 

$

255,134

 

 

 

564,520

 

 

 

60,940

 

 

 

404,543

 

 

 

58,198

 

 

 

53,315

 

 

 

18,664

 

 

 

330

 

 

 

1,715,056

 

Ending balance

 

$

299,714

 

 

$

256,459

 

 

$

581,742

 

 

$

61,073

 

 

$

406,880

 

 

$

58,198

 

 

$

53,315

 

 

$

18,728

 

 

$

330

 

 

$

1,736,439

 

 

 

For the Year Ended December 31, 2018

 

Commercial

and

industrial

 

 

Construction

and

development

 

 

Commercial

real

estate

 

 

Farmland

 

 

1-4 family

residential

 

 

Multi-family

residential

 

 

Consumer

 

 

Agricultural

 

 

Overdrafts

 

 

Total

 

Allowance for loan

losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,581

 

 

$

1,724

 

 

$

4,585

 

 

$

523

 

 

$

3,022

 

 

$

629

 

 

$

602

 

 

$

187

 

 

$

6

 

 

$

12,859

 

Provision for loan

losses

 

 

426

 

 

 

196

 

 

 

1,472

 

 

 

120

 

 

 

(196

)

 

 

2

 

 

 

127

 

 

 

(12

)

 

 

115

 

 

 

2,250

 

Loans charged-off

 

 

(367

)

 

 

 

 

 

(33

)

 

 

 

 

 

(93

)

 

 

 

 

 

(254

)

 

 

(2

)

 

 

(169

)

 

 

(918

)

Recoveries

 

 

111

 

 

 

 

 

 

1

 

 

 

 

 

 

135

 

 

 

 

 

 

90

 

 

 

65

 

 

 

58

 

 

 

460

 

Ending balance

 

$

1,751

 

 

$

1,920

 

 

$

6,025

 

 

$

643

 

 

$

2,868

 

 

$

631

 

 

$

565

 

 

$

238

 

 

$

10

 

 

$

14,651

 

Allowance ending

balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

for impairment

 

$

64

 

 

$

4

 

 

$

341

 

 

$

78

 

 

$

6

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

493

 

Collectively evaluated

for impairment

 

 

1,687

 

 

 

1,916

 

 

 

5,684

 

 

 

565

 

 

 

2,862

 

 

 

631

 

 

 

565

 

 

 

238

 

 

 

10

 

 

 

14,158

 

Ending balance

 

$

1,751

 

 

$

1,920

 

 

$

6,025

 

 

$

643

 

 

$

2,868

 

 

$

631

 

 

$

565

 

 

$

238

 

 

$

10

 

 

$

14,651

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

for impairment

 

$

1,022

 

 

$

1,250

 

 

$

7,153

 

 

$

140

 

 

$

1,383

 

 

$

 

 

$

 

 

$

408

 

 

$

 

 

$

11,356

 

Collectively evaluated

for impairment

 

 

260,757

 

 

$

236,253

 

 

 

575,366

 

 

 

67,705

 

 

 

391,684

 

 

 

38,386

 

 

 

54,777

 

 

 

22,869

 

 

 

382

 

 

 

1,648,179

 

Ending balance

 

$

261,779

 

 

$

237,503

 

 

$

582,519

 

 

$

67,845

 

 

$

393,067

 

 

$

38,386

 

 

$

54,777

 

 

$

23,277

 

 

$

382

 

 

$

1,659,535

 

 

For the Nine Months Ended September 30, 2018

 

Commercial

and

industrial

 

 

Construction

and

development

 

 

Commercial

real

estate

 

 

Farmland

 

 

1-4 family

residential

 

 

Multi-family

residential

 

 

Consumer

 

 

Agricultural

 

 

Overdrafts

 

 

Total

 

Allowance for loan

losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,581

 

 

$

1,724

 

 

$

4,585

 

 

$

523

 

 

$

3,022

 

 

$

629

 

 

$

602

 

 

$

187

 

 

$

6

 

 

$

12,859

 

Provision for loan

losses

 

 

138

 

 

 

119

 

 

 

1,329

 

 

 

100

 

 

 

(161

)

 

 

41

 

 

 

101

 

 

 

(3

)

 

 

86

 

 

 

1,750

 

Loans charged-off

 

 

(66

)

 

 

 

 

 

(32

)

 

 

 

 

 

(19

)

 

 

 

 

 

(175

)

 

 

(2

)

 

 

(117

)

 

 

(411

)

Recoveries

 

 

54

 

 

 

 

 

 

 

 

 

 

 

 

49

 

 

 

 

 

 

41

 

 

 

65

 

 

 

34

 

 

 

243

 

Ending balance

 

$

1,707

 

 

$

1,843

 

 

$

5,882

 

 

$

623

 

 

$

2,891

 

 

$

670

 

 

$

569

 

 

$

247

 

 

$

9

 

 

$

14,441

 

Allowance ending

balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

for impairment

 

$

315

 

 

$

 

 

$

61

 

 

$

74

 

 

$

4

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

454

 

Collectively evaluated

for impairment

 

 

1,392

 

 

 

1,843

 

 

 

5,821

 

 

 

549

 

 

 

2,887

 

 

 

670

 

 

 

569

 

 

 

247

 

 

 

9

 

 

 

13,987

 

Ending balance

 

$

1,707

 

 

$

1,843

 

 

$

5,882

 

 

$

623

 

 

$

2,891

 

 

$

670

 

 

$

569

 

 

$

247

 

 

$

9

 

 

$

14,441

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

for impairment

 

$

1,584

 

 

$

1,684

 

 

$

6,360

 

 

$

218

 

 

$

1,571

 

 

$

 

 

$

 

 

$

409

 

 

$

 

 

$

11,826

 

Collectively evaluated

for impairment

 

 

247,174

 

 

$

227,623

 

 

 

592,793

 

 

 

64,991

 

 

 

390,885

 

 

 

38,523

 

 

 

53,947

 

 

 

23,775

 

 

 

326

 

 

 

1,640,037

 

Ending balance

 

$

248,758

 

 

$

229,307

 

 

$

599,153

 

 

$

65,209

 

 

$

392,456

 

 

$

38,523

 

 

$

53,947

 

 

$

24,184

 

 

$

326

 

 

$

1,651,863

 

 

Credit Quality

The Company closely monitors economic conditions and loan performance trends to manage and evaluate the exposure to credit risk.  Key factors tracked by the Company and utilized in evaluating the credit quality of the loan portfolio include trends in delinquency ratios, the level of nonperforming assets, borrower’s repayment capacity, and collateral coverage.

 

Assets are graded “pass” when the relationship exhibits acceptable credit risk and indicates repayment ability, tolerable collateral coverage and reasonable performance history.  Lending relationships exhibiting potentially significant credit risk and marginal repayment ability and/or asset protection are graded “special mention.”  Assets classified as “substandard” are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified must have a well-defined weakness that jeopardizes the liquidation of the debt.  Substandard graded loans are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.  Assets graded “doubtful” are substandard graded loans that have added characteristics that make collection or liquidation in full improbable.  The Company typically measures impairment based on the present value of expected future cash flows, discounted at the loan's effective interest rate, or based on the loan's observable market price or the fair value of the collateral if the loan is collateral-dependent.

 

The following tables summarize the credit exposure in the Company’s consumer and commercial loan portfolios as of:

 

September 30, 2019

 

Commercial

and

industrial

 

 

Construction

and

development

 

 

Commercial

real

estate

 

 

Farmland

 

 

1-4 family

residential

 

 

Multi-family

residential

 

 

Consumer and Overdrafts

 

 

Agricultural

 

 

Total

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

299,358

 

 

$

254,527

 

 

$

561,933

 

 

$

60,792

 

 

$

405,635

 

 

$

58,198

 

 

$

53,495

 

 

$

18,493

 

 

$

1,712,431

 

Special mention

 

 

149

 

 

 

600

 

 

 

2,859

 

 

 

44

 

 

 

830

 

 

 

 

 

 

61

 

 

 

102

 

 

 

4,645

 

Substandard

 

 

207

 

 

 

1,332

 

 

 

16,950

 

 

 

237

 

 

 

415

 

 

 

 

 

 

89

 

 

 

133

 

 

 

19,363

 

Total

 

$

299,714

 

 

$

256,459

 

 

$

581,742

 

 

$

61,073

 

 

$

406,880

 

 

$

58,198

 

 

$

53,645

 

 

$

18,728

 

 

$

1,736,439

 

 

December 31, 2018

 

Commercial

and

industrial

 

 

Construction

and

development

 

 

Commercial

real

estate

 

 

Farmland

 

 

1-4 family

residential

 

 

Multi-family

residential

 

 

Consumer and Overdrafts

 

 

Agricultural

 

 

Total

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

260,863

 

 

$

236,253

 

 

$

569,648

 

 

$

67,541

 

 

$

391,956

 

 

$

38,386

 

 

$

55,055

 

 

$

22,713

 

 

$

1,642,415

 

Special mention

 

 

224

 

 

 

 

 

5,691

 

 

 

49

 

 

 

514

 

 

 

 

 

48

 

 

 

115

 

 

 

6,641

 

Substandard

 

 

692

 

 

 

1,250

 

 

 

7,180

 

 

 

255

 

 

 

597

 

 

 

 

 

56

 

 

 

449

 

 

 

10,479

 

Total

 

$

261,779

 

 

$

237,503

 

 

$

582,519

 

 

$

67,845

 

 

$

393,067

 

 

$

38,386

 

 

$

55,159

 

 

$

23,277

 

 

$

1,659,535

 

The following tables summarize the payment status of loans in the Company’s total loan portfolio, including an aging of delinquent loans, loans 90 days or more past due continuing to accrue interest and loans classified as nonperforming as of:

September 30, 2019

 

30 to 59 Days

Past Due

 

 

60 to 89 Days

Past Due

 

 

90 Days

and Greater

Past Due

 

 

Total

Past Due

 

 

Current

 

 

Total

Loans

 

 

Recorded

Investment >

90 Days and

Accruing

 

Commercial and industrial

 

$

664

 

 

$

88

 

 

$

 

 

$

752

 

 

$

298,962

 

 

$

299,714

 

 

$

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and

development

 

 

1,498

 

 

 

 

 

 

99

 

 

 

1,597

 

 

 

254,862

 

 

 

256,459

 

 

 

 

Commercial real

estate

 

 

1,960

 

 

 

278

 

 

 

521

 

 

 

2,759

 

 

 

578,983

 

 

 

581,742

 

 

 

 

Farmland

 

 

255

 

 

 

 

 

 

 

 

 

255

 

 

 

60,818

 

 

 

61,073

 

 

 

 

1-4 family residential

 

 

4,819

 

 

 

890

 

 

 

414

 

 

 

6,123

 

 

 

400,757

 

 

 

406,880

 

 

 

 

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58,198

 

 

 

58,198

 

 

 

 

Consumer

 

 

341

 

 

 

81

 

 

 

90

 

 

 

512

 

 

 

52,803

 

 

 

53,315

 

 

 

 

Agricultural

 

 

65

 

 

 

 

 

 

 

 

 

65

 

 

 

18,663

 

 

 

18,728

 

 

 

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

330

 

 

 

330

 

 

 

 

Total

 

$

9,602

 

 

$

1,337

 

 

$

1,124

 

 

$

12,063

 

 

$

1,724,376

 

 

$

1,736,439

 

 

$

 

 

December 31, 2018

 

30 to 59 Days

Past Due

 

 

60 to 89 Days

Past Due

 

 

90 Days

and Greater

Past Due

 

 

Total

Past Due

 

 

Current

 

 

Total

Loans

 

 

Recorded

Investment >

90 Days and

Accruing

 

Commercial and industrial

 

$

209

 

 

$

493

 

 

$

266

 

 

$

968

 

 

$

260,811

 

 

$

261,779

 

 

$

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and

development

 

 

735

 

 

 

2,816

 

 

 

 

 

 

3,551

 

 

 

233,952

 

 

 

237,503

 

 

 

 

Commercial real

estate

 

 

1,803

 

 

 

3

 

 

 

3,227

 

 

 

5,033

 

 

 

577,486

 

 

 

582,519

 

 

 

 

Farmland

 

 

485

 

 

 

 

 

 

 

 

 

485

 

 

 

67,360

 

 

 

67,845

 

 

 

 

1-4 family residential

 

 

2,849

 

 

 

666

 

 

 

596

 

 

 

4,111

 

 

 

388,956

 

 

 

393,067

 

 

 

 

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38,386

 

 

 

38,386

 

 

 

 

Consumer

 

 

526

 

 

 

51

 

 

 

56

 

 

 

633

 

 

 

54,144

 

 

 

54,777

 

 

 

 

Agricultural

 

 

105

 

 

 

59

 

 

 

41

 

 

 

205

 

 

 

23,072

 

 

 

23,277

 

 

 

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

382

 

 

 

382

 

 

 

 

Total

 

$

6,712

 

 

$

4,088

 

 

$

4,186

 

 

$

14,986

 

 

$

1,644,549

 

 

$

1,659,535

 

 

$

 

 

The following table presents information regarding nonaccrual loans as of:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

Commercial and industrial

 

$

15

 

 

$

366

 

Real estate:

 

 

 

 

 

 

 

 

Construction and development

 

 

106

 

 

 

 

Commercial real estate

 

 

6,966

 

 

 

3,700

 

Farmland

 

 

133

 

 

 

140

 

1-4 family residential

 

 

3,403

 

 

 

1,567

 

Consumer

 

 

214

 

 

 

66

 

Agricultural

 

 

44

 

 

 

52

 

Total

 

$

10,881

 

 

$

5,891

 

 

Impaired Loans and Troubled Debt Restructurings

A troubled debt restructuring (“TDR”) is a restructuring in which a bank, for economic or legal reasons related to a borrower's financial difficulties, grants a concession to the borrower that it would not otherwise consider.  A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due from the borrower in accordance with original contractual terms of the loan.  Loans with insignificant delays or insignificant short falls in the amount of payments expected to be collected are not considered to be impaired.  Loans defined as individually impaired, based on applicable accounting guidance, include larger balance nonperforming loans and TDRs.

The outstanding balances of TDRs are shown below:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

Nonaccrual TDRs

 

$

118

 

 

$

335

 

Performing TDRs

 

 

7,297

 

 

 

861

 

Total

 

$

7,415

 

 

$

1,196

 

Specific reserves on TDRs

 

$

184

 

 

$

 

 

The following tables present loans by class, modified as TDRs, that occurred during the nine months ended September 30, 2019, the twelve months ended December 31, 2018 and the nine months ended September 30, 2018:

 

Nine Months Ended September 30, 2019

 

Number

of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

Troubled Debt Restructurings:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

4

 

 

$

1,680

 

 

$

1,515

 

Total

 

 

4

 

 

$

1,680

 

 

$

1,515

 

 

There were no TDRs that subsequently defaulted through September 30, 2019.   

 

Year Ended December 31, 2018

 

Number

of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

Troubled Debt Restructurings:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

3

 

 

$

504

 

 

$

504

 

1-4 family residential

 

 

1

 

 

 

78

 

 

 

78

 

Total

 

 

4

 

 

$

582

 

 

$

582

 

 

There was one TDR that subsequently defaulted, therefore remained on nonaccrual status as of December 31, 2018. The TDRs described above did not increase the allowance for loan losses and resulted in no charge-offs during the year ended December 31, 2018.

 

Nine Months Ended September 30, 2018

 

Number

of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

Troubled Debt Restructurings:

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

1

 

 

$

15

 

 

$

15

 

Farmland

 

 

1

 

 

 

78

 

 

 

78

 

Total

 

 

2

 

 

$

93

 

 

$

93

 

 


There were no TDRs that subsequently defaulted through September 30, 2018.  The TDRs described above did not increase the allowance for loan losses and resulted in no charge-offs during the nine months ended September 30, 2018.

The following table presents information about the Company’s impaired loans as of:

 

September 30, 2019

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

302

 

 

$

302

 

 

$

 

 

$

239

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

 

1,325

 

 

 

1,325

 

 

 

 

 

 

938

 

Commercial real estate

 

 

3,923

 

 

 

3,923

 

 

 

 

 

 

3,115

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

2,283

 

 

 

2,283

 

 

 

 

 

 

1,225

 

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

64

 

 

 

64

 

 

 

 

 

 

175

 

Subtotal

 

 

7,897

 

 

 

7,897

 

 

 

 

 

 

5,692

 

With allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

61

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

13,299

 

 

 

13,299

 

 

 

1,186

 

 

 

5,892

 

Farmland

 

 

133

 

 

 

133

 

 

 

62

 

 

 

102

 

1-4 family residential

 

 

54

 

 

 

54

 

 

 

20

 

 

 

73

 

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

13,486

 

 

 

13,486

 

 

 

1,268

 

 

 

6,128

 

Total

 

$

21,383

 

 

$

21,383

 

 

$

1,268

 

 

$

11,820

 

The following table presents information about the Company’s impaired loans as of:

 

December 31, 2018

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

837

 

 

$

837

 

 

$

 

 

$

842

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

 

720

 

 

 

720

 

 

 

 

 

 

518

 

Commercial real estate

 

 

5,168

 

 

 

5,168

 

 

 

 

 

 

5,138

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

62

 

1-4 family residential

 

 

1,223

 

 

 

1,223

 

 

 

 

 

 

1,132

 

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

54

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

408

 

 

 

408

 

 

 

 

 

 

456

 

Subtotal

 

 

8,356

 

 

 

8,356

 

 

 

 

 

 

8,202

 

With allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

185

 

 

 

185

 

 

 

64

 

 

 

300

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

 

530

 

 

 

530

 

 

 

4

 

 

 

44

 

Commercial real estate

 

 

1,985

 

 

 

1,985

 

 

 

341

 

 

 

677

 

Farmland

 

 

140

 

 

 

140

 

 

 

78

 

 

 

147

 

1-4 family residential

 

 

160

 

 

 

160

 

 

 

6

 

 

 

128

 

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

52

 

Subtotal

 

 

3,000

 

 

 

3,000

 

 

 

493

 

 

 

1,348

 

Total

 

$

11,356

 

 

$

11,356

 

 

$

493

 

 

$

9,550

 

 

During the nine months ended September 30, 2019 and 2018, total interest income and cash-based interest income recognized on impaired loans was minimal.