XML 47 R36.htm IDEA: XBRL DOCUMENT v3.19.1
FAIR VALUE (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets (Liabilities) Measured at Fair Value

The following tables summarize quantitative disclosures about the fair value measurements for each category of financial assets (liabilities) carried at fair value:

 

As of March 31, 2019

 

Fair Value

 

 

Quoted

Prices in

Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Other

Unobservable

Inputs

(Level 3)

 

Assets (liabilities) at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

93,746

 

 

$

 

 

$

93,746

 

 

$

 

Collateralized mortgage obligations

 

 

107,607

 

 

 

 

 

 

107,607

 

 

 

 

Municipal securities

 

 

15,882

 

 

 

 

 

 

15,882

 

 

 

 

Corporate bonds

 

 

19,744

 

 

 

 

 

 

19,744

 

 

 

 

Loans held for sale

 

 

1,222

 

 

 

 

 

 

 

 

 

1,222

 

Cash surrender value of life insurance

 

 

26,458

 

 

 

 

 

 

26,458

 

 

 

 

SBA servicing assets

 

 

844

 

 

 

 

 

 

 

 

 

844

 

Derivative instrument assets

 

 

476

 

 

 

 

 

 

476

 

 

 

 

Derivative instrument liabilities

 

 

(476

)

 

 

 

 

 

(476

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets at fair value on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

 

8,131

 

 

 

 

 

 

 

 

 

8,131

 

Other real estate owned

 

 

632

 

 

 

 

 

 

 

 

 

632

 

 

As of December 31, 2018

 

Fair Value

 

 

Quoted

Prices in

Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Other

Unobservable

Inputs

(Level 3)

 

Assets (liabilities) at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

89,459

 

 

$

 

 

$

89,459

 

 

$

 

Collateralized mortgage obligations

 

 

108,969

 

 

 

 

 

 

108,969

 

 

 

 

Municipal securities

 

 

15,593

 

 

 

 

 

 

15,593

 

 

 

 

Corporate bonds

 

 

18,954

 

 

 

 

 

 

18,954

 

 

 

 

Derivative instruments

 

 

(392

)

 

 

 

 

 

(392

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets at fair value on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

 

10,863

 

 

 

 

 

 

 

 

 

10,863

 

Other real estate owned

 

 

751

 

 

 

 

 

 

 

 

 

751

 

Schedule of Foreclosed Assets Measured at Fair Value

The following table presents foreclosed assets that were remeasured and recorded at fair value as of:

 

 

 

March 31, 2019

 

 

December 31, 2018

 

 

March 31, 2018

 

Other real estate owned remeasured at initial recognition:

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value of other real estate owned prior to remeasurement

 

$

130

 

 

$

542

 

 

$

41

 

Charge-offs recognized in the allowance for loan losses

 

 

(6

)

 

 

(25

)

 

 

(14

)

Fair value of other real estate owned remeasured at initial recognition

 

$

124

 

 

$

517

 

 

$

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned remeasured subsequent to initial recognition:

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value of other real estate owned prior to remeasurement

 

$

 

 

$

599

 

 

$

 

Write-downs included in collection and other real estate owned expense

 

 

 

 

 

(56

)

 

 

 

Fair value of other real estate owned remeasured subsequent to initial recognition

 

$

 

 

$

543

 

 

$

 

Schedule of Quantitative Information About Nonrecurring Level 3 Fair Value Measurements

The following tables present quantitative information about nonrecurring Level 3 fair value measurements as of:

 

 

 

Fair Value

 

 

Valuation

Technique(s)

 

Unobservable Input(s)

 

Range

(Weighted

Average)

March 31, 2019

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

8,131

 

 

Fair value of collateral - sales comparison approach

 

Selling costs or other normal adjustments:

   Real estate

   Equipment

 

10%-20% (16%)

10%-20% (12%)

Other real estate owned

 

$

632

 

 

Appraisal value of collateral

 

Selling costs or other normal adjustments

 

10%-20% (16%)

 

.

 

Fair Value

 

 

Valuation

Technique(s)

 

Unobservable Input(s)

 

Range

(Weighted

Average)

December 31, 2018

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

10,863

 

 

Fair value of collateral - sales comparison approach

 

Selling costs or other normal adjustments:

   Real estate

   Equipment

 

10%-20% (16%)

10%-20% (19%)

Other real estate owned

 

$

751

 

 

Appraisal value of collateral

 

Selling costs or other normal adjustments

 

10%-20% (16%)

Schedule of Carrying Amounts And Estimated Fair Values of Financial Instruments

The carrying amounts and estimated fair values of financial instruments not previously discussed in this note, as of March 31, 2019 and December 31, 2018, are as follows:

 

 

 

Fair value measurements as of

March 31, 2019 using:

 

 

 

Carrying

Amount

 

 

Level 1

Inputs

 

 

Level 2

Inputs

 

 

Level 3

Inputs

 

 

Total

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, due from banks, federal funds sold and interest-bearing deposits

 

$

108,304

 

 

$

108,304

 

 

$

 

 

$

 

 

$

108,304

 

Marketable securities held to maturity

 

 

160,980

 

 

 

 

 

 

163,110

 

 

 

 

 

 

163,110

 

Loans, net

 

 

1,640,979

 

 

 

 

 

 

 

 

 

1,630,728

 

 

 

1,630,728

 

Accrued interest receivable

 

 

8,245

 

 

 

 

 

 

8,245

 

 

 

 

 

 

8,245

 

Nonmarketable equity securities

 

 

14,909

 

 

 

 

 

 

14,909

 

 

 

 

 

 

14,909

 

Cash surrender value of life insurance

 

 

26,458

 

 

 

 

 

 

26,458

 

 

 

 

 

 

26,458

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,962,301

 

 

$

1,449,423

 

 

$

514,644

 

 

$

 

 

$

1,964,067

 

Securities sold under repurchase agreements

 

 

11,542

 

 

 

 

 

 

11,542

 

 

 

 

 

 

11,542

 

Accrued interest payable

 

 

1,777

 

 

 

 

 

 

1,777

 

 

 

 

 

 

1,777

 

Federal Home Loan Bank advances

 

 

50,131

 

 

 

 

 

 

49,338

 

 

 

 

 

 

49,338

 

Subordinated debentures

 

 

12,310

 

 

 

 

 

 

10,114

 

 

 

 

 

 

10,114

 

 

 

 

Fair value measurements as of

December 31, 2018 using:

 

 

 

Carrying

Amount

 

 

Level 1

Inputs

 

 

Level 2

Inputs

 

 

Level 3

Inputs

 

 

Total

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, due from banks, federal funds sold and interest-bearing deposits

 

$

71,510

 

 

$

71,510

 

 

$

 

 

$

 

 

$

71,510

 

Marketable securities held to maturity

 

 

163,164

 

 

 

 

 

 

162,800

 

 

 

 

 

 

162,800

 

Loans, net

 

 

1,645,444

 

 

 

 

 

 

 

 

 

1,630,600

 

 

 

1,630,600

 

Accrued interest receivable

 

 

9,292

 

 

 

 

 

 

9,292

 

 

 

 

 

 

9,292

 

Nonmarketable equity securities

 

 

14,937

 

 

 

 

 

 

14,937

 

 

 

 

 

 

14,937

 

Cash surrender value of life insurance

 

 

26,301

 

 

 

 

 

 

26,301

 

 

 

 

 

 

26,301

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,871,480

 

 

$

1,435,985

 

 

$

434,647

 

 

$

 

 

$

1,870,632

 

Securities sold under repurchase agreements

 

 

12,228

 

 

 

 

 

 

12,228

 

 

 

 

 

 

12,228

 

Accrued interest payable

 

 

1,651

 

 

 

 

 

 

1,651

 

 

 

 

 

 

1,651

 

Federal Home Loan Bank advances

 

 

115,136

 

 

 

 

 

 

114,934

 

 

 

 

 

 

114,934

 

Subordinated debentures

 

 

12,810

 

 

 

 

 

 

10,724

 

 

 

 

 

 

10,724